Wandt Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40099735
Slotsmarken 16, 2970 Hørsholm
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | - 249.91 | -56.89 | -33.54 | - 177.50 |
| EBIT | -8.75 | - 249.91 | -56.89 | -33.54 | - 177.50 |
| Other financial income | 3.03 | 4.64 | 267.68 | 130.69 | 5.18 |
| Other financial expenses | - 766.16 | - 877.34 | -1 075.99 | -1 507.46 | -1 811.18 |
| Reduction non-current investment assets | -1 900.00 | -1 378.08 | -1 342.84 | ||
| Pre-tax profit | - 771.88 | -3 022.61 | -2 243.29 | -1 410.32 | -3 326.35 |
| Income taxes | 387.95 | ||||
| Net earnings | - 771.88 | -3 022.61 | -2 243.29 | -1 410.32 | -2 938.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 24.80 | ||||
| Participating interests | 10 137.59 | 9 557.24 | 25 064.60 | 0.00 | 0.00 |
| Investments total | 10 137.59 | 9 582.04 | 25 064.60 | 0.00 | 0.00 |
| Non-current loans receivable | 7 414.63 | 11 512.19 | 11 416.53 | 37 674.23 | 36 730.50 |
| Long term receivables total | 7 414.63 | 11 512.19 | 11 416.53 | 37 674.23 | 36 730.50 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 104.70 | 2 834.70 | |||
| Current other receivables | 1 154.54 | 1 871.69 | 164.18 | 169.10 | 171.31 |
| Current deferred tax assets | 176.28 | ||||
| Short term receivables total | 5 259.24 | 4 706.39 | 164.18 | 169.10 | 347.59 |
| Cash and bank deposits | 190.50 | 55.73 | 1 062.64 | 563.68 | 112.66 |
| Cash and cash equivalents | 190.50 | 55.73 | 1 062.64 | 563.68 | 112.66 |
| Balance sheet total (assets) | 23 001.96 | 25 856.35 | 37 707.95 | 38 407.01 | 37 190.75 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 651.82 | -1 423.70 | -4 446.31 | -6 689.60 | 900.09 |
| Profit of the financial year | - 771.88 | -3 022.61 | -2 243.29 | -1 410.32 | -2 938.39 |
| Shareholders equity total | -1 373.70 | -4 396.31 | -6 639.60 | -8 049.91 | -1 988.31 |
| Non-current liabilities total | |||||
| Current owed to participating | 24 369.66 | 30 246.65 | 25 313.55 | 24 913.38 | 25 618.15 |
| Current owed to group member | 19 004.00 | 21 510.68 | 13 530.90 | ||
| Short-term deferred tax liabilities | 2.85 | ||||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 30.00 | 30.00 | 30.00 |
| Current liabilities total | 24 375.66 | 30 252.65 | 44 347.54 | 46 456.92 | 39 179.05 |
| Balance sheet total (liabilities) | 23 001.96 | 25 856.35 | 37 707.95 | 38 407.01 | 37 190.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.