KJARGAARD BYG A/S — Credit Rating and Financial Key Figures
CVR number: 30576144
Sundsvej 24, 7430 Ikast
mail@kjargaardbyg.dk
tel: 70221875
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 29 094.23 | 27 719.79 | 20 250.87 | 15 042.28 | 9 419.63 |
Employee benefit expenses | -26 418.35 | -25 064.32 | -18 107.85 | -12 594.72 | -11 228.04 |
Other operating expenses | - 185.71 | - 112.20 | - 239.54 | - 469.51 | |
Total depreciation | -3 004.87 | -3 419.72 | -3 295.45 | -1 598.05 | -1 203.36 |
EBIT | - 514.70 | - 764.25 | -1 264.63 | 609.98 | -3 481.29 |
Other financial income | 104.14 | 322.91 | 113.28 | 10.90 | 14.80 |
Other financial expenses | -1 577.12 | - 443.39 | - 459.95 | - 310.33 | - 314.62 |
Pre-tax profit | -1 987.68 | - 884.72 | -1 611.31 | 310.55 | -3 781.11 |
Income taxes | 436.56 | 194.18 | 341.00 | -68.28 | 747.46 |
Net earnings | -1 551.12 | - 690.54 | -1 270.31 | 242.26 | -3 033.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 982.78 | 828.17 | 458.23 | 145.00 | 57.67 |
Machinery and equipment | 17 242.68 | 14 076.55 | 6 887.54 | 4 186.67 | 2 892.89 |
Tangible assets total | 18 225.46 | 14 904.72 | 7 345.77 | 4 331.66 | 2 950.56 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 278.37 | 377.23 | 404.12 | 310.13 | 244.78 |
Inventories total | 278.37 | 377.23 | 404.12 | 310.13 | 244.78 |
Current trade debtors | 9 102.73 | 3 934.98 | 4 900.06 | 6 311.90 | 2 041.48 |
Current amounts owed by group member comp. | 4 770.25 | 3 926.14 | 50.00 | ||
Prepayments and accrued income | 274.83 | 314.70 | 297.31 | 51.59 | 88.05 |
Current other receivables | 1 733.97 | 9 184.95 | 66 331.23 | 3 769.18 | 4 483.51 |
Short term receivables total | 15 881.78 | 17 360.77 | 71 578.61 | 10 132.66 | 6 613.04 |
Cash and bank deposits | 2 289.94 | 806.23 | 2 010.44 | 3 639.42 | 2 511.28 |
Cash and cash equivalents | 2 289.94 | 806.23 | 2 010.44 | 3 639.42 | 2 511.28 |
Balance sheet total (assets) | 36 675.54 | 33 448.94 | 81 338.94 | 18 413.87 | 12 319.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
Shares repurchased | 944.00 | 2 520.00 | |||
Other reserves | -2 520.00 | ||||
Retained earnings | 9 102.32 | 7 551.20 | 4 340.66 | 3 070.35 | 3 312.62 |
Profit of the financial year | -1 551.12 | - 690.54 | -1 270.31 | 242.26 | -3 033.65 |
Shareholders equity total | 10 295.20 | 8 660.66 | 4 870.35 | 5 112.62 | 2 078.97 |
Provisions | 1 767.18 | 1 573.00 | 882.00 | 958.99 | 211.53 |
Non-current loans from credit institutions | 3 633.93 | 2 727.22 | |||
Non-current leasing loans | 3 031.31 | 2 495.61 | 1 785.25 | 655.75 | 422.89 |
Non-current other liabilities | 570.36 | 446.39 | 446.39 | 404.39 | 404.39 |
Non-current liabilities total | 7 235.60 | 5 669.22 | 2 231.64 | 1 060.14 | 827.28 |
Current loans from credit institutions | 5 300.89 | 5 389.10 | 28.64 | 24.85 | 16.84 |
Current trade creditors | 5 730.68 | 9 168.84 | 4 451.20 | 8 893.45 | 7 207.72 |
Current owed to participating | 77.50 | 79.94 | |||
Other non-interest bearing current liabilities | 6 346.00 | 2 988.12 | 3 568.07 | 2 074.78 | 1 537.52 |
Accruals and deferred income | 65 307.04 | 211.55 | 359.87 | ||
Current liabilities total | 17 377.57 | 17 546.06 | 73 354.95 | 11 282.13 | 9 201.89 |
Balance sheet total (liabilities) | 36 675.54 | 33 448.94 | 81 338.94 | 18 413.87 | 12 319.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.