Køl & Varmepumpe X-perten ApS — Credit Rating and Financial Key Figures
CVR number: 39800071
Fjordbakken 44, 4400 Kalundborg
info@kvx.dk
www.kvx.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 283.27 | |||
External services | - 285.97 | |||
Gross profit | -4.99 | 256.29 | 313.67 | 552.26 |
Employee benefit expenses | -6.74 | - 280.33 | - 497.65 | |
EBIT | -11.74 | 256.29 | 33.34 | 54.61 |
Other financial expenses | -5.31 | -1.00 | -8.06 | |
Pre-tax profit | -11.74 | 250.99 | 32.34 | 46.55 |
Income taxes | -55.26 | -8.36 | -10.41 | |
Net earnings | -11.74 | 195.72 | 23.98 | 36.15 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 115.65 | 156.49 | 285.42 | |
Inventories total | 115.65 | 156.49 | 285.42 | |
Current trade debtors | 24.50 | 53.19 | 100.51 | 139.91 |
Current other receivables | 4.11 | 30.56 | ||
Short term receivables total | 24.50 | 57.30 | 100.51 | 170.47 |
Cash and bank deposits | 3.53 | 149.77 | 205.87 | 143.99 |
Cash and cash equivalents | 3.53 | 149.77 | 205.87 | 143.99 |
Balance sheet total (assets) | 28.03 | 322.72 | 462.88 | 599.88 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 10.00 | 10.00 | 40.00 | 40.00 |
Shares repurchased | 50.00 | |||
Retained earnings | -61.74 | 103.99 | 127.97 | |
Profit of the financial year | -11.74 | 195.72 | 23.98 | 36.15 |
Shareholders equity total | -1.74 | 193.99 | 167.97 | 204.12 |
Non-current liabilities total | ||||
Current trade creditors | 44.77 | 84.79 | 246.98 | |
Current owed to group member | 60.26 | 111.12 | 49.51 | |
Other non-interest bearing current liabilities | 29.77 | 23.70 | 99.00 | 99.28 |
Current liabilities total | 29.77 | 128.73 | 294.91 | 395.76 |
Balance sheet total (liabilities) | 28.03 | 322.72 | 462.88 | 599.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.