HOVBORG BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 42444928
Holmeåvej 15, 6682 Hovborg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11 800.24 | 11 924.80 | 11 687.71 | 12 988.72 | 13 929.21 |
| Other operating income | 34.97 | 57.81 | 46.20 | 56.25 | 85.16 |
| Purchases during the financial year | -9 669.01 | ||||
| Costs of manufacturing | -9 739.59 | -9 302.02 | -10 694.06 | -11 907.13 | |
| External services | - 861.67 | - 884.33 | - 895.42 | - 769.34 | - 858.03 |
| Gross profit | 1 304.53 | 1 358.70 | 1 536.47 | 1 581.57 | 1 249.21 |
| Employee benefit expenses | -1 628.73 | -1 463.99 | -1 412.15 | -1 649.14 | -1 685.91 |
| Total depreciation | - 129.25 | - 170.67 | - 182.04 | - 187.92 | - 168.13 |
| EBIT | - 453.45 | - 275.97 | -57.73 | - 255.49 | - 604.83 |
| Other financial income | 3.90 | 2.97 | 3.71 | 1.58 | 0.38 |
| Other financial expenses | -20.66 | -19.63 | -18.91 | -24.43 | -41.23 |
| Reduction non-current investment assets | -0.47 | ||||
| Income from other inv. held as non-curr. assets | 68.74 | 66.88 | 98.06 | 88.91 | 124.35 |
| Net income from associates (fin.) | -0.47 | -0.33 | -0.13 | -0.47 | |
| Pre-tax profit | - 401.94 | - 226.22 | 24.80 | - 189.56 | - 521.80 |
| Income taxes | 92.84 | 26.52 | -5.64 | 44.47 | 17.95 |
| Net earnings | - 309.10 | - 199.70 | 19.16 | - 145.09 | - 503.84 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 189.13 | 2 125.86 | 2 065.22 | 1 978.07 | 1 890.92 |
| Machinery and equipment | 135.61 | 354.97 | 281.08 | 261.18 | 180.20 |
| Tangible assets total | 2 324.73 | 2 480.83 | 2 346.30 | 2 239.25 | 2 071.12 |
| Participating interests | 46.93 | 47.60 | 47.87 | 48.80 | |
| Investments total | 46.93 | 47.60 | 47.87 | 48.80 | |
| Non-current loans receivable | 352.35 | 322.82 | 368.43 | 379.17 | 403.20 |
| Long term receivables total | 352.35 | 322.82 | 368.43 | 379.17 | 403.20 |
| Finished products/goods | 879.32 | 1 064.36 | 966.18 | 1 028.85 | 1 147.14 |
| Inventories total | 879.32 | 1 064.36 | 966.18 | 1 028.85 | 1 147.14 |
| Current trade debtors | 127.24 | 104.60 | 107.13 | 101.88 | 120.48 |
| Prepayments and accrued income | 3.76 | ||||
| Current other receivables | 113.48 | 75.11 | 132.10 | 99.63 | 100.94 |
| Current deferred tax assets | 14.04 | 13.66 | 14.40 | 20.74 | 28.30 |
| Short term receivables total | 258.52 | 193.38 | 253.63 | 222.25 | 249.73 |
| Cash and bank deposits | 161.74 | 70.90 | 26.40 | 33.48 | 31.41 |
| Cash and cash equivalents | 161.74 | 70.90 | 26.40 | 33.48 | 31.41 |
| Balance sheet total (assets) | 3 976.67 | 4 179.22 | 4 008.54 | 3 950.87 | 3 951.39 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 18.16 | 19.77 | 20.92 | 21.12 | 23.45 |
| Retained earnings | 3 244.62 | 2 935.51 | 2 735.82 | 2 754.98 | 2 609.89 |
| Profit of the financial year | - 309.10 | - 199.70 | 19.16 | - 145.09 | - 503.84 |
| Shareholders equity total | 2 953.67 | 2 755.59 | 2 775.89 | 2 631.00 | 2 129.49 |
| Provisions | 83.31 | 69.78 | 62.43 | 17.95 | |
| Non-current loans from credit institutions | 451.39 | 409.52 | 367.08 | 323.43 | 278.79 |
| Non-current other liabilities | 42.98 | 79.80 | 79.45 | 80.71 | |
| Non-current liabilities total | 451.39 | 452.50 | 446.88 | 402.88 | 359.50 |
| Current loans from credit institutions | 41.96 | 43.00 | 66.40 | 170.56 | 293.08 |
| Current trade creditors | 160.00 | 659.82 | 356.05 | 602.24 | 988.04 |
| Other non-interest bearing current liabilities | 286.34 | 198.53 | 300.89 | 126.23 | 181.27 |
| Current liabilities total | 488.30 | 901.35 | 723.34 | 899.03 | 1 462.39 |
| Balance sheet total (liabilities) | 3 976.67 | 4 179.22 | 4 008.54 | 3 950.87 | 3 951.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.