FAST EDDIES POOL, AALBORG ApS
CVR number: 33241755
Rosenlundsvej 26, 9230 Svenstrup J
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 948.13 | 536.12 | 1 140.63 | 1 544.05 | 1 571.91 |
| Employee benefit expenses | - 788.72 | - 540.44 | - 507.92 | - 937.40 | -1 050.83 |
| Total depreciation | -74.49 | -29.72 | -7.70 | - 208.47 | -78.23 |
| EBIT | 84.91 | -34.05 | 625.01 | 398.18 | 442.84 |
| Other financial income | 0.97 | 0.65 | 0.60 | 0.60 | 1.30 |
| Other financial expenses | -4.98 | -8.82 | -7.56 | -20.99 | -11.11 |
| Pre-tax profit | 80.90 | -42.21 | 618.05 | 377.79 | 433.03 |
| Income taxes | -18.06 | 8.63 | - 136.51 | -85.73 | -95.85 |
| Net earnings | 62.84 | -33.58 | 481.54 | 292.06 | 337.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.54 | 31.47 | 25.07 | 18.67 | 12.27 |
| Tangible assets total | 1.54 | 31.47 | 25.07 | 18.67 | 12.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 69.50 | 69.50 | 65.88 | 65.88 | 58.00 |
| Inventories total | 69.50 | 69.50 | 65.88 | 65.88 | 58.00 |
| Current other receivables | 13.00 | 19.00 | 13.00 | 13.00 | 13.00 |
| Current deferred tax assets | 13.81 | 22.45 | 10.38 | 7.81 | 6.24 |
| Short term receivables total | 26.81 | 41.45 | 23.38 | 20.81 | 19.24 |
| Cash and bank deposits | 641.59 | 484.53 | 1 180.22 | 1 428.80 | 1 816.30 |
| Cash and cash equivalents | 641.59 | 484.53 | 1 180.22 | 1 428.80 | 1 816.30 |
| Balance sheet total (assets) | 739.44 | 626.94 | 1 294.54 | 1 534.16 | 1 905.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 358.08 | 420.93 | 387.35 | 868.88 | 1 043.15 |
| Profit of the financial year | 62.84 | -33.58 | 481.54 | 292.06 | 337.18 |
| Shareholders equity total | 500.93 | 467.35 | 948.88 | 1 240.95 | 1 460.33 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.50 | 0.82 | 0.65 | ||
| Short-term deferred tax liabilities | 17.77 | 118.45 | 77.16 | 70.28 | |
| Other non-interest bearing current liabilities | 220.25 | 158.77 | 226.55 | 216.05 | 375.20 |
| Current liabilities total | 238.51 | 159.60 | 345.65 | 293.21 | 445.48 |
| Balance sheet total (liabilities) | 739.44 | 626.94 | 1 294.54 | 1 534.16 | 1 905.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.