Den Almennyttige Fond Dansk Europamission — Credit Rating and Financial Key Figures
CVR number: 38996355
Drejervej 15, 2400 København NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 577.45 | 8 584.15 | 14 075.92 | 11 412.31 | 11 672.31 |
Other operating income | 210.99 | 493.48 | 417.64 | 396.89 | 326.85 |
External services | -9 369.62 | -8 869.41 | -11 708.21 | -9 825.45 | -10 273.63 |
Gross profit | 2 418.82 | 208.22 | 2 785.35 | 1 983.75 | 1 725.53 |
Employee benefit expenses | -1 514.80 | -1 518.36 | -1 210.94 | -1 819.35 | -1 817.84 |
Other operating expenses | - 216.87 | ||||
Total depreciation | -7.85 | ||||
EBIT | 679.31 | -1 310.13 | 1 574.40 | 164.40 | -92.30 |
Other financial income | 8.26 | 194.41 | 724.15 | 16.12 | 408.50 |
Other financial expenses | -70.16 | -40.30 | -36.65 | -1 871.13 | -0.80 |
Pre-tax profit | 617.41 | -1 156.03 | 2 261.91 | -1 690.60 | 315.40 |
Income taxes | 20.55 | ||||
Net earnings | 617.41 | -1 156.03 | 2 261.91 | -1 690.60 | 335.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
Investments total | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
Non-current loans receivable | 6 190.14 | 6 914.29 | |||
Long term receivables total | 6 190.14 | 6 914.29 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 290.84 | 1 281.65 | |||
Current other receivables | 61.48 | 272.03 | 132.46 | 103.65 | 523.70 |
Short term receivables total | 61.48 | 562.87 | 132.46 | 103.65 | 1 805.35 |
Other current investments | 5 286.34 | ||||
Cash and bank deposits | 13 168.82 | 5 185.30 | 11 032.49 | 9 176.41 | 9 273.19 |
Cash and cash equivalents | 13 168.82 | 5 185.30 | 11 032.49 | 14 462.75 | 9 273.19 |
Balance sheet total (assets) | 15 130.30 | 13 838.31 | 19 979.24 | 16 466.40 | 12 978.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
Other restricted equity | 2 631.98 | 2 550.01 | 4 361.85 | 2 309.07 | 2 998.82 |
Retained earnings | 6 135.39 | 7 908.19 | 4 490.26 | 8 442.77 | 6 416.22 |
Profit of the financial year | 617.41 | -1 156.03 | 2 261.91 | -1 690.60 | 335.95 |
Shareholders equity total | 11 584.78 | 11 502.18 | 13 314.02 | 11 261.24 | 11 950.99 |
Provisions | 302.00 | 364.20 | 548.20 | 507.70 | 459.20 |
Non-current other liabilities | 196.41 | 196.41 | |||
Non-current liabilities total | 196.41 | 196.41 | |||
Advances received | 20.84 | ||||
Current trade creditors | 309.56 | 338.89 | 576.53 | 110.83 | 67.54 |
Current owed to group member | 108.21 | 4 278.88 | 4 351.10 | ||
Other non-interest bearing current liabilities | 2 825.76 | 1 436.63 | 1 065.19 | 214.69 | 500.81 |
Current liabilities total | 3 243.52 | 1 775.53 | 5 920.61 | 4 697.47 | 568.35 |
Balance sheet total (liabilities) | 15 130.30 | 13 838.31 | 19 979.24 | 16 466.40 | 12 978.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.