DanBAN Co-investment Fond I K/S — Credit Rating and Financial Key Figures
CVR number: 41842474
Højbro Plads 10, 1200 København K
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 769.58 | - 151.55 | - 110.68 |
| Employee benefit expenses | - 325.00 | - 325.00 | |
| EBIT | - 769.58 | - 476.55 | - 435.68 |
| Other financial income | 3.18 | ||
| Other financial expenses | -6.27 | -15.35 | |
| Reduction non-current investment assets | -1 430.00 | -3 141.05 | |
| Pre-tax profit | - 775.84 | -1 918.71 | -3 576.73 |
| Net earnings | - 775.84 | -1 918.71 | -3 576.73 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 3 715.56 | 8 056.52 | 12 647.11 |
| Non-current other receivables | 101.46 | ||
| Long term receivables total | 3 715.56 | 8 157.98 | 12 647.11 |
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 487.22 | 1 491.84 | 1 948.28 |
| Cash and cash equivalents | 487.22 | 1 491.84 | 1 948.28 |
| Balance sheet total (assets) | 4 202.78 | 9 649.82 | 14 595.38 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 33 950.00 | 33 950.00 | 33 950.00 |
| Other restricted equity | -29 423.32 | -21 999.96 | -13 579.94 |
| Retained earnings | - 775.84 | -2 694.55 | |
| Profit of the financial year | - 775.84 | -1 918.71 | -3 576.73 |
| Shareholders equity total | 3 750.84 | 9 255.48 | 14 098.78 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 451.94 | 394.33 | 496.61 |
| Current liabilities total | 451.94 | 394.33 | 496.61 |
| Balance sheet total (liabilities) | 4 202.78 | 9 649.82 | 14 595.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.