Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SkawPilot ApS — Credit Rating and Financial Key Figures
CVR number: 38765426
Oliekajen 7, 9990 Skagen
Saga@saga-shipping.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 107.94 | 1 806.26 | 1 904.83 | 1 400.74 | 446.71 |
| EBIT | 1 107.94 | 1 806.26 | 1 904.83 | 1 400.74 | 446.71 |
| Other financial income | 1.10 | 21.69 | 69.14 | 29.15 | 5.51 |
| Other financial expenses | -1.01 | -1.10 | -12.27 | -1.60 | -1.70 |
| Pre-tax profit | 1 108.03 | 1 826.85 | 1 961.69 | 1 428.29 | 450.52 |
| Income taxes | - 244.31 | - 402.13 | - 431.57 | - 314.22 | -99.11 |
| Net earnings | 863.72 | 1 424.72 | 1 530.12 | 1 114.07 | 351.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 353.03 | 429.70 | 616.54 | 416.61 | 326.27 |
| Current amounts owed by group member comp. | 1 097.43 | 1 759.59 | 1 773.20 | 1 412.76 | 503.11 |
| Current other receivables | 185.65 | 253.42 | 297.17 | 127.90 | 298.30 |
| Short term receivables total | 1 636.11 | 2 442.71 | 2 686.90 | 1 957.28 | 1 127.68 |
| Balance sheet total (assets) | 1 636.11 | 2 442.71 | 2 686.90 | 1 957.28 | 1 127.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 900.00 | 1 400.00 | 1 500.00 | 1 150.00 | |
| Retained earnings | - 841.19 | -1 377.47 | -1 452.74 | -1 072.62 | 41.44 |
| Profit of the financial year | 863.72 | 1 424.72 | 1 530.12 | 1 114.07 | 351.41 |
| Shareholders equity total | 1 022.53 | 1 547.26 | 1 677.38 | 1 291.44 | 492.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 26.71 | 39.75 | 39.20 | 35.02 |
| Current owed to participating | 172.45 | 243.03 | 257.44 | 201.66 | 245.22 |
| Current owed to group member | 175.82 | 223.58 | 280.77 | 110.75 | 255.47 |
| Short-term deferred tax liabilities | 244.31 | 402.13 | 431.57 | 314.22 | 99.12 |
| Current liabilities total | 613.57 | 895.45 | 1 009.53 | 665.83 | 634.83 |
| Balance sheet total (liabilities) | 1 636.11 | 2 442.71 | 2 686.90 | 1 957.28 | 1 127.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.