Nikala ApS
CVR number: 39588056
Skovbjerg Alle 24, Arnborg 7400 Herning
famfoldager@mail.dk
tel: 53543455
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.37 | -5.64 | -5.62 | -6.25 | -6.87 |
EBIT | -5.37 | -5.64 | -5.62 | -6.25 | -6.87 |
Other financial income | 57.50 | 72.50 | 112.50 | 90.00 | |
Other financial expenses | -74.22 | -71.25 | -71.61 | -77.36 | - 135.65 |
Pre-tax profit | -79.59 | -19.39 | -4.73 | 28.89 | -52.53 |
Net earnings | -79.59 | -19.39 | -4.73 | 28.89 | -52.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 2 593.40 | 2 593.40 | 2 593.40 | 2 593.40 | 2 593.40 |
Long term receivables total | 2 593.40 | 2 593.40 | 2 593.40 | 2 593.40 | 2 593.40 |
Inventories total | |||||
Prepayments and accrued income | 2.77 | 2.13 | 1.51 | 0.88 | 0.26 |
Short term receivables total | 2.77 | 2.13 | 1.51 | 0.88 | 0.26 |
Balance sheet total (assets) | 2 596.18 | 2 595.53 | 2 594.91 | 2 594.29 | 2 593.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -55.73 | - 135.32 | - 154.71 | - 159.44 | - 130.55 |
Profit of the financial year | -79.59 | -19.39 | -4.73 | 28.89 | -52.53 |
Shareholders equity total | -85.32 | - 104.71 | - 109.44 | -80.55 | - 133.07 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 366.58 | 2 372.93 | 2 364.14 | 2 321.22 | 2 359.18 |
Other non-interest bearing current liabilities | 314.92 | 327.31 | 340.21 | 353.62 | 367.56 |
Current liabilities total | 2 681.50 | 2 700.25 | 2 704.35 | 2 674.84 | 2 726.74 |
Balance sheet total (liabilities) | 2 596.18 | 2 595.53 | 2 594.91 | 2 594.29 | 2 593.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.