BJARNE NISSEN, GØRDING ApS — Credit Rating and Financial Key Figures
CVR number: 33055471
Kløvermarken 35, 6690 Gørding
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 107.84 | - 185.39 | - 203.87 | -50.77 | - 138.71 |
| Employee benefit expenses | - 150.00 | - 150.00 | |||
| EBIT | - 107.84 | - 335.39 | - 203.87 | - 200.76 | - 138.71 |
| Other financial income | 2 003.09 | 2 638.36 | 36.85 | 1 643.11 | 1 643.82 |
| Other financial expenses | -13.60 | -1 570.17 | -2.51 | ||
| Pre-tax profit | 1 895.25 | 2 289.37 | -1 737.19 | 1 439.83 | 1 505.11 |
| Income taxes | -38.47 | - 504.35 | 4.94 | -6.00 | - 266.52 |
| Net earnings | 1 856.78 | 1 785.02 | -1 732.25 | 1 433.83 | 1 238.59 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 36.42 | 14.44 | 52.06 | 53.12 | |
| Short term receivables total | 36.42 | 14.44 | 52.06 | 53.12 | |
| Other current investments | 12 462.08 | 13 124.62 | 10 635.57 | 11 912.74 | 12 786.84 |
| Cash and bank deposits | 1 458.90 | 2 100.45 | 860.32 | 229.25 | 47.75 |
| Cash and cash equivalents | 13 920.98 | 15 225.07 | 11 495.89 | 12 142.00 | 12 834.59 |
| Balance sheet total (assets) | 13 957.40 | 15 225.07 | 11 510.34 | 12 194.06 | 12 887.70 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 750.00 | 750.00 | 1 000.00 |
| Retained earnings | 11 003.12 | 11 359.90 | 12 394.92 | 9 912.67 | 10 346.50 |
| Profit of the financial year | 1 856.78 | 1 785.02 | -1 732.25 | 1 433.83 | 1 238.59 |
| Shareholders equity total | 13 939.90 | 14 724.92 | 11 492.67 | 12 176.50 | 12 665.09 |
| Non-current deferred tax liabilities | 205.05 | ||||
| Non-current liabilities total | 205.05 | ||||
| Current trade creditors | 17.50 | 17.50 | |||
| Short-term deferred tax liabilities | 482.65 | ||||
| Other non-interest bearing current liabilities | 17.50 | 17.50 | 17.67 | 0.06 | 0.06 |
| Current liabilities total | 17.50 | 500.15 | 17.67 | 17.57 | 17.57 |
| Balance sheet total (liabilities) | 13 957.40 | 15 225.07 | 11 510.34 | 12 194.06 | 12 887.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.