Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DK-MILJØ A/S — Credit Rating and Financial Key Figures
CVR number: 29694990
Industrivej 46, 4683 Rønnede
info@dk-miljoe.dk
tel: 56712850
www.dk-miljoe.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 295.67 | 31 097.05 | 28 840.53 | 27 113.72 | 30 054.33 |
| Employee benefit expenses | -19 747.99 | -19 757.93 | -18 341.80 | -18 680.21 | -21 079.47 |
| Other operating expenses | - 101.91 | -1 078.85 | - 494.00 | - 281.68 | |
| Total depreciation | -3 625.78 | -4 256.26 | -4 182.90 | -6 123.86 | -6 004.31 |
| EBIT | 9 819.99 | 6 004.00 | 5 821.83 | 2 027.97 | 2 970.54 |
| Other financial income | 44.54 | 51.93 | 11.23 | 48.69 | 35.03 |
| Other financial expenses | - 353.35 | - 315.25 | - 409.23 | - 386.05 | - 244.57 |
| Income from other inv. held as non-curr. assets | 143.48 | 159.48 | 152.98 | 155.43 | 152.68 |
| Pre-tax profit | 9 654.65 | 5 900.16 | 5 576.81 | 1 846.04 | 2 913.68 |
| Income taxes | -2 709.47 | -1 338.02 | -1 227.04 | - 412.04 | - 686.65 |
| Net earnings | 6 945.18 | 4 562.14 | 4 349.77 | 1 434.00 | 2 227.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 50.82 | 14.22 | |||
| Intangible assets total | 50.82 | 14.22 | |||
| Buildings | 23 861.58 | 23 342.34 | 32 112.25 | 26 703.05 | 24 720.60 |
| Machinery and equipment | 17.78 | ||||
| Tangible assets total | 23 879.36 | 23 342.34 | 32 112.25 | 26 703.05 | 24 720.60 |
| Participating interests | 291.90 | 344.79 | 391.76 | 431.81 | 461.02 |
| Investments total | 291.90 | 344.79 | 391.76 | 431.81 | 461.02 |
| Long term receivables total | |||||
| Raw materials and consumables | 663.60 | 501.50 | 565.54 | 695.50 | 479.70 |
| Inventories total | 663.60 | 501.50 | 565.54 | 695.50 | 479.70 |
| Current trade debtors | 13 136.46 | 12 182.69 | 11 372.50 | 11 212.84 | 10 165.22 |
| Current amounts owed by group member comp. | 2 696.74 | ||||
| Prepayments and accrued income | 19.06 | 88.12 | 186.10 | 327.28 | 285.55 |
| Current other receivables | 120.20 | 601.11 | 1 099.97 | 42.33 | 32.45 |
| Current deferred tax assets | 32.85 | 29.70 | 46.77 | 48.70 | 52.55 |
| Short term receivables total | 16 005.31 | 12 901.62 | 12 705.33 | 11 631.15 | 10 535.76 |
| Cash and bank deposits | 4 941.89 | 5 291.84 | 4 266.16 | 85.12 | 4 196.87 |
| Cash and cash equivalents | 4 941.89 | 5 291.84 | 4 266.16 | 85.12 | 4 196.87 |
| Balance sheet total (assets) | 45 832.88 | 42 396.31 | 50 041.04 | 39 546.63 | 40 393.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | ||||
| Retained earnings | -78.22 | 6 866.96 | 11 429.10 | 15 778.87 | 17 212.87 |
| Profit of the financial year | 6 945.18 | 4 562.14 | 4 349.77 | 1 434.00 | 2 227.03 |
| Shareholders equity total | 14 366.97 | 11 929.10 | 16 278.87 | 17 712.87 | 19 939.90 |
| Provisions | 772.05 | 767.20 | 1 718.66 | 1 872.20 | 1 861.70 |
| Non-current leasing loans | 5 214.33 | 6 062.91 | |||
| Non-current other liabilities | 13 184.26 | 13 859.87 | 9 496.83 | ||
| Non-current deferred tax liabilities | 2 031.90 | 1 342.87 | 275.58 | 258.50 | 697.15 |
| Non-current liabilities total | 15 216.16 | 15 202.74 | 9 772.41 | 5 472.83 | 6 760.06 |
| Current loans from credit institutions | 7 255.68 | 6 097.54 | 4 953.51 | 4 282.50 | 3 878.72 |
| Current trade creditors | 4 465.55 | 3 731.91 | 12 036.43 | 5 156.73 | 3 492.13 |
| Current owed to group member | 644.42 | 2 703.21 | 2 780.51 | 1 807.81 | |
| Short-term deferred tax liabilities | 722.53 | 2 031.90 | 1 342.87 | 275.58 | 258.50 |
| Other non-interest bearing current liabilities | 3 033.95 | 1 991.51 | 1 235.08 | 1 993.40 | 2 395.13 |
| Current liabilities total | 15 477.71 | 14 497.27 | 22 271.10 | 14 488.73 | 11 832.28 |
| Balance sheet total (liabilities) | 45 832.88 | 42 396.31 | 50 041.04 | 39 546.63 | 40 393.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.