DK-MILJØ A/S — Credit Rating and Financial Key Figures
CVR number: 29694990
Industrivej 46, 4683 Rønnede
info@dk-miljoe.dk
tel: 56712850
www.dk-miljoe.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 285.98 | 33 295.67 | 31 097.05 | 28 840.53 | 27 113.72 |
| Employee benefit expenses | -16 891.87 | -19 747.99 | -19 757.93 | -18 341.80 | -18 680.21 |
| Other operating expenses | - 101.91 | -1 078.85 | - 494.00 | - 281.68 | |
| Total depreciation | - 137.41 | -3 625.78 | -4 256.26 | -4 182.90 | -6 123.86 |
| EBIT | 3 256.70 | 9 819.99 | 6 004.00 | 5 821.83 | 2 027.97 |
| Other financial income | 3.14 | 44.54 | 51.93 | 11.23 | 48.69 |
| Other financial expenses | -59.05 | - 353.35 | - 315.25 | - 409.23 | - 386.05 |
| Income from other inv. held as non-curr. assets | 110.39 | 143.48 | 159.48 | 152.98 | 155.43 |
| Pre-tax profit | 3 311.18 | 9 654.65 | 5 900.16 | 5 576.81 | 1 846.04 |
| Income taxes | - 748.94 | -2 709.47 | -1 338.02 | -1 227.04 | - 412.04 |
| Net earnings | 2 562.25 | 6 945.18 | 4 562.14 | 4 349.77 | 1 434.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 100.01 | 50.82 | 14.22 | ||
| Intangible assets total | 100.01 | 50.82 | 14.22 | ||
| Buildings | 2.84 | 23 861.58 | 23 342.34 | 32 112.25 | 26 703.05 |
| Machinery and equipment | 84.08 | 17.78 | |||
| Tangible assets total | 86.92 | 23 879.36 | 23 342.34 | 32 112.25 | 26 703.05 |
| Participating interests | 291.90 | 344.79 | 391.76 | 431.81 | |
| Investments total | 291.90 | 344.79 | 391.76 | 431.81 | |
| Non-current loans receivable | 240.70 | ||||
| Long term receivables total | 240.70 | ||||
| Raw materials and consumables | 906.20 | 663.60 | 501.50 | 565.54 | 695.50 |
| Inventories total | 906.20 | 663.60 | 501.50 | 565.54 | 695.50 |
| Current trade debtors | 12 949.55 | 13 136.46 | 12 182.69 | 11 372.50 | 11 212.84 |
| Current amounts owed by group member comp. | 1 518.23 | 2 696.74 | |||
| Prepayments and accrued income | 315.64 | 19.06 | 88.12 | 186.10 | 327.28 |
| Current other receivables | 65.28 | 120.20 | 601.11 | 1 099.97 | 42.33 |
| Current deferred tax assets | 26.60 | 32.85 | 29.70 | 46.77 | 48.70 |
| Short term receivables total | 14 875.30 | 16 005.31 | 12 901.62 | 12 705.33 | 11 631.15 |
| Cash and bank deposits | 7 473.43 | 4 941.89 | 5 291.84 | 4 266.16 | 85.12 |
| Cash and cash equivalents | 7 473.43 | 4 941.89 | 5 291.84 | 4 266.16 | 85.12 |
| Balance sheet total (assets) | 23 682.55 | 45 832.88 | 42 396.31 | 50 041.04 | 39 546.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 7 000.00 | |||
| Retained earnings | 2 135.35 | -78.22 | 6 866.96 | 11 429.10 | 15 778.87 |
| Profit of the financial year | 2 562.25 | 6 945.18 | 4 562.14 | 4 349.77 | 1 434.00 |
| Shareholders equity total | 9 197.60 | 14 366.97 | 11 929.10 | 16 278.87 | 17 712.87 |
| Provisions | 94.84 | 772.05 | 767.20 | 1 718.66 | 1 872.20 |
| Non-current other liabilities | 13 184.26 | 13 859.87 | 9 496.83 | 5 214.33 | |
| Non-current deferred tax liabilities | 722.53 | 2 031.90 | 1 342.87 | 275.58 | 258.50 |
| Non-current liabilities total | 722.53 | 15 216.16 | 15 202.74 | 9 772.41 | 5 472.83 |
| Current loans from credit institutions | 7 255.68 | 6 097.54 | 4 953.51 | 4 282.50 | |
| Current trade creditors | 6 729.04 | 4 465.55 | 3 731.91 | 12 036.43 | 5 156.73 |
| Current owed to participating | 0.02 | ||||
| Current owed to group member | 644.42 | 2 703.21 | 2 780.51 | ||
| Short-term deferred tax liabilities | 879.52 | 722.53 | 2 031.90 | 1 342.87 | 275.58 |
| Other non-interest bearing current liabilities | 6 059.00 | 3 033.95 | 1 991.51 | 1 235.08 | 1 993.40 |
| Current liabilities total | 13 667.58 | 15 477.71 | 14 497.27 | 22 271.10 | 14 488.73 |
| Balance sheet total (liabilities) | 23 682.55 | 45 832.88 | 42 396.31 | 50 041.04 | 39 546.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.