Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tolstrup A/S — Credit Rating and Financial Key Figures
CVR number: 36533471
Tolstrup Allé 18, Tolstrup 7000 Fredericia
info@tolstrupanlaeg.dk
www.tolstrupanlaeg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 702.87 | 37 957.37 | 47 988.89 | 56 253.75 | 75 479.52 |
| Employee benefit expenses | -23 152.02 | -27 196.99 | -36 965.12 | -44 827.65 | -57 556.13 |
| Total depreciation | -2 863.94 | -4 348.85 | -5 400.40 | -5 461.44 | -6 206.12 |
| EBIT | 8 686.91 | 6 411.54 | 5 623.36 | 5 964.66 | 11 717.26 |
| Other financial income | 66.57 | 113.13 | 15.54 | 6.06 | 26.60 |
| Other financial expenses | - 463.64 | - 786.12 | - 590.49 | - 837.19 | - 890.97 |
| Pre-tax profit | 8 289.84 | 5 738.55 | 5 048.41 | 5 133.53 | 10 852.89 |
| Income taxes | -1 814.63 | -1 268.77 | -1 108.06 | -1 153.47 | -2 531.21 |
| Net earnings | 6 475.21 | 4 469.78 | 3 940.35 | 3 980.06 | 8 321.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 85.50 | 89.95 | 53.21 | 16.47 | |
| Intangible assets total | 85.50 | 89.95 | 53.21 | 16.47 | |
| Buildings | 4 053.92 | 6 546.42 | 7 444.84 | 8 222.06 | 12 651.19 |
| Machinery and equipment | 2 995.69 | 4 393.49 | 5 570.21 | 5 564.20 | 6 206.58 |
| Tangible assets total | 7 049.62 | 10 939.91 | 13 015.05 | 13 786.26 | 18 857.77 |
| Investments total | |||||
| Non-current other receivables | 20.10 | 21.40 | 23.01 | 35.20 | 45.97 |
| Long term receivables total | 20.10 | 21.40 | 23.01 | 35.20 | 45.97 |
| Finished products/goods | 50.00 | ||||
| Inventories total | 50.00 | ||||
| Current trade debtors | 18 749.32 | 20 156.28 | 29 273.78 | 18 322.50 | 25 428.33 |
| Current amounts owed by group member comp. | 5 386.93 | 223.00 | 1 011.46 | ||
| Prepayments and accrued income | 158.90 | 217.27 | 255.70 | 231.00 | 256.62 |
| Current other receivables | 1 830.83 | 898.27 | 1 815.07 | 1 869.20 | |
| Current deferred tax assets | 95.34 | 34.66 | 46.88 | 78.84 | 4.96 |
| Short term receivables total | 24 390.49 | 22 239.04 | 30 474.63 | 20 670.41 | 28 570.56 |
| Cash and bank deposits | 35.59 | 5 887.86 | |||
| Cash and cash equivalents | 35.59 | 5 887.86 | |||
| Balance sheet total (assets) | 31 581.30 | 39 178.16 | 43 565.90 | 34 508.34 | 47 524.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 1 613.02 | ||||
| Shares repurchased | 1 000.00 | 5 500.00 | 3 000.00 | 2 500.00 | 2 700.00 |
| Retained earnings | 1 105.68 | 3 693.91 | 5 163.69 | 6 604.04 | 7 884.10 |
| Profit of the financial year | 6 475.21 | 4 469.78 | 3 940.35 | 3 980.06 | 8 321.69 |
| Shareholders equity total | 10 593.91 | 14 063.69 | 12 504.04 | 13 484.10 | 19 305.78 |
| Provisions | 275.00 | 856.97 | |||
| Non-current leasing loans | 5 507.32 | 7 862.84 | 7 483.38 | 6 881.64 | 8 289.74 |
| Non-current liabilities total | 5 507.32 | 7 862.84 | 7 483.38 | 6 881.64 | 8 289.74 |
| Current loans from credit institutions | 4 751.97 | 1 438.78 | 538.91 | ||
| Advances received | 41.55 | ||||
| Current trade creditors | 5 301.18 | 8 936.88 | 10 217.59 | 4 262.94 | 6 173.37 |
| Current owed to participating | 113.01 | ||||
| Short-term deferred tax liabilities | 2 306.17 | 1 042.09 | 470.29 | 1 182.67 | 2 453.99 |
| Other non-interest bearing current liabilities | 7 872.72 | 7 231.10 | 7 775.56 | 6 762.30 | 8 168.91 |
| Accruals and deferred income | 250.08 | 220.92 | 1 736.63 | ||
| Current liabilities total | 15 480.07 | 17 251.62 | 23 578.49 | 13 867.61 | 19 071.81 |
| Balance sheet total (liabilities) | 31 581.30 | 39 178.16 | 43 565.90 | 34 508.34 | 47 524.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.