COPA COPENHAGEN PATENTS K/S — Credit Rating and Financial Key Figures
CVR number: 34576408
Rosenørns Alle 1, 1970 Frederiksberg C
copa@copenhagenpatents.com
tel: 33240081
www.copenhagenpatents.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 173.00 | 19 456.00 | 16 482.98 | 17 933.11 | 20 257.91 |
| Employee benefit expenses | -8 385.00 | -9 813.00 | -10 692.01 | -10 825.23 | -11 774.44 |
| Total depreciation | - 956.00 | - 950.00 | -90.33 | -31.10 | -37.13 |
| EBIT | 6 832.00 | 8 693.00 | 5 700.64 | 7 076.78 | 8 446.35 |
| Other financial income | 504.00 | 350.00 | 384.26 | 433.38 | 430.36 |
| Other financial expenses | - 146.00 | - 166.00 | - 183.44 | - 269.02 | - 543.63 |
| Pre-tax profit | 7 190.00 | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 |
| Net earnings | 7 190.00 | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 800.00 | ||||
| Intangible assets total | 800.00 | ||||
| Buildings | 405.00 | 406.00 | 456.85 | 506.86 | 506.86 |
| Machinery and equipment | 251.00 | 201.00 | 150.10 | 119.00 | 144.39 |
| Tangible assets total | 656.00 | 607.00 | 606.95 | 625.86 | 651.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 487.00 | 8 738.00 | 9 711.01 | 9 960.61 | 13 369.36 |
| Prepayments and accrued income | 12.00 | 114.00 | 103.12 | 90.26 | 61.24 |
| Current other receivables | 2 394.00 | 2 492.00 | 1 860.83 | 2 324.63 | 2 657.56 |
| Short term receivables total | 7 893.00 | 11 344.00 | 11 674.96 | 12 375.50 | 16 088.16 |
| Cash and bank deposits | 122.00 | 203.00 | 224.90 | 0.15 | 0.15 |
| Cash and cash equivalents | 122.00 | 203.00 | 224.90 | 0.15 | 0.15 |
| Balance sheet total (assets) | 9 471.00 | 12 154.00 | 12 506.80 | 13 001.51 | 16 739.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Other reserves | 88.00 | 90.00 | -20.01 | 94.49 | 38.09 |
| Other restricted equity | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 |
| Retained earnings | -4 372.00 | -3 672.00 | -3 352.21 | -3 727.77 | -1 824.00 |
| Profit of the financial year | 7 190.00 | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 |
| Shareholders equity total | 2 906.00 | 5 295.00 | 2 529.25 | 3 607.87 | 6 547.16 |
| Non-current other liabilities | 292.00 | 906.00 | |||
| Non-current liabilities total | 292.00 | 906.00 | |||
| Current loans from credit institutions | 3 391.00 | 2 354.00 | 7 321.60 | 6 853.23 | 7 275.12 |
| Current trade creditors | 430.00 | 528.00 | 251.93 | 211.89 | 183.95 |
| Other non-interest bearing current liabilities | 2 452.00 | 3 071.00 | 2 404.02 | 2 328.52 | 2 733.33 |
| Current liabilities total | 6 273.00 | 5 953.00 | 9 977.56 | 9 393.64 | 10 192.39 |
| Balance sheet total (liabilities) | 9 471.00 | 12 154.00 | 12 506.80 | 13 001.51 | 16 739.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.