COPA COPENHAGEN PATENTS K/S — Credit Rating and Financial Key Figures
CVR number: 34576408
Rosenvængets Allé 25, 2100 København Ø
copa@copenhagenpatents.com
tel: 33240081
www.copenhagenpatents.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 456.00 | 16 482.98 | 17 933.11 | 20 257.91 | 18 706.21 |
| Employee benefit expenses | -9 813.00 | -10 692.01 | -10 825.23 | -11 774.44 | -11 774.85 |
| Total depreciation | - 950.00 | -90.33 | -31.10 | -37.13 | -40.25 |
| EBIT | 8 693.00 | 5 700.64 | 7 076.78 | 8 446.35 | 6 891.12 |
| Other financial income | 350.00 | 384.26 | 433.38 | 430.36 | 861.85 |
| Other financial expenses | - 166.00 | - 183.44 | - 269.02 | - 543.63 | - 556.97 |
| Pre-tax profit | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 | 7 196.00 |
| Net earnings | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 | 7 196.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 406.00 | 456.85 | 506.86 | 506.86 | 455.56 |
| Machinery and equipment | 201.00 | 150.10 | 119.00 | 144.39 | 104.14 |
| Tangible assets total | 607.00 | 606.95 | 625.86 | 651.24 | 559.69 |
| Investments total | 494.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 738.00 | 9 711.01 | 9 960.61 | 13 369.36 | 12 049.59 |
| Prepayments and accrued income | 114.00 | 103.12 | 90.26 | 61.24 | 63.22 |
| Current other receivables | 2 492.00 | 1 860.83 | 2 324.63 | 2 657.56 | 3 317.00 |
| Short term receivables total | 11 344.00 | 11 674.96 | 12 375.50 | 16 088.16 | 15 429.81 |
| Cash and bank deposits | 203.00 | 224.90 | 0.15 | 0.15 | 0.15 |
| Cash and cash equivalents | 203.00 | 224.90 | 0.15 | 0.15 | 0.15 |
| Balance sheet total (assets) | 12 154.00 | 12 506.80 | 13 001.51 | 16 739.55 | 16 483.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Other reserves | 90.00 | -20.01 | 94.49 | 38.09 | 54.87 |
| Other restricted equity | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 |
| Retained earnings | -3 672.00 | -3 352.21 | -3 727.77 | -1 824.00 | -2 206.28 |
| Profit of the financial year | 8 877.00 | 5 901.46 | 7 241.14 | 8 333.08 | 7 196.00 |
| Shareholders equity total | 5 295.00 | 2 529.25 | 3 607.87 | 6 547.16 | 5 044.58 |
| Non-current other liabilities | 906.00 | ||||
| Non-current deferred tax liabilities | 886.69 | ||||
| Non-current liabilities total | 906.00 | 886.69 | |||
| Current loans from credit institutions | 2 354.00 | 7 321.60 | 6 853.23 | 7 275.12 | 8 289.82 |
| Current trade creditors | 528.00 | 251.93 | 211.89 | 183.95 | 454.87 |
| Other non-interest bearing current liabilities | 3 071.00 | 2 404.02 | 2 328.52 | 2 733.33 | 1 807.69 |
| Current liabilities total | 5 953.00 | 9 977.56 | 9 393.64 | 10 192.39 | 10 552.38 |
| Balance sheet total (liabilities) | 12 154.00 | 12 506.80 | 13 001.51 | 16 739.55 | 16 483.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.