Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRIO ApS — Credit Rating and Financial Key Figures
CVR number: 17906380
Lundehøjvej 5, Ganløse Mørke 3660 Stenløse
michael@TrioApS.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.20 | 3 426.05 | 3 439.92 | 7 863.29 | 4 526.22 |
| Employee benefit expenses | -2.08 | -2 396.39 | -3 518.52 | -5 357.69 | -4 714.76 |
| Total depreciation | -0.03 | -34.17 | -53.05 | -80.42 | -97.91 |
| EBIT | 0.09 | 995.49 | - 131.65 | 2 425.19 | - 286.46 |
| Other financial income | 0.10 | 0.50 | 0.63 | 11.62 | |
| Other financial expenses | -0.01 | -15.50 | -10.94 | -5.72 | -12.27 |
| Pre-tax profit | 0.08 | 980.09 | - 142.09 | 2 420.09 | - 287.11 |
| Income taxes | -16.35 | -8.14 | - 517.77 | ||
| Net earnings | 0.08 | 963.75 | - 150.23 | 1 902.32 | - 287.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.07 | 71.60 | 108.54 | 191.87 | 93.95 |
| Tangible assets total | 0.07 | 71.60 | 108.54 | 191.87 | 93.95 |
| Investments total | |||||
| Deferred tax assets | 8.14 | ||||
| Long term receivables total | 8.14 | ||||
| Raw materials and consumables | 0.28 | 278.60 | 370.40 | 281.20 | 426.80 |
| Inventories total | 0.28 | 278.60 | 370.40 | 281.20 | 426.80 |
| Current trade debtors | 0.78 | 1 760.62 | 1 185.70 | 2 358.86 | 1 082.93 |
| Prepayments and accrued income | 0.08 | 81.36 | 98.53 | 112.46 | 104.51 |
| Current other receivables | 0.06 | 57.86 | 0.09 | ||
| Current deferred tax assets | 18.02 | ||||
| Short term receivables total | 0.92 | 1 841.97 | 1 284.23 | 2 529.18 | 1 205.55 |
| Cash and bank deposits | 0.49 | 1 315.18 | 810.63 | 2 646.71 | 598.02 |
| Cash and cash equivalents | 0.49 | 1 315.18 | 810.63 | 2 646.71 | 598.02 |
| Balance sheet total (assets) | 1.75 | 3 515.49 | 2 573.80 | 5 648.95 | 2 324.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.21 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 0.06 | 500.00 | 117.80 | 1 700.00 | 135.00 |
| Retained earnings | 0.06 | - 356.53 | 489.41 | -1 360.82 | 406.50 |
| Profit of the financial year | 0.08 | 963.75 | - 150.23 | 1 902.32 | - 287.11 |
| Shareholders equity total | 0.41 | 1 317.21 | 666.98 | 2 451.50 | 464.39 |
| Non-current other liabilities | 0.15 | ||||
| Non-current deferred tax liabilities | 154.49 | 159.76 | 164.72 | 170.81 | |
| Non-current liabilities total | 0.15 | 154.49 | 159.76 | 164.72 | 170.81 |
| Current trade creditors | 0.61 | 1 181.65 | 1 036.76 | 1 441.49 | 909.58 |
| Short-term deferred tax liabilities | 24.49 | 515.77 | |||
| Other non-interest bearing current liabilities | 0.58 | 837.66 | 710.29 | 1 075.48 | 779.55 |
| Current liabilities total | 1.19 | 2 043.80 | 1 747.06 | 3 032.74 | 1 689.13 |
| Balance sheet total (liabilities) | 1.75 | 3 515.49 | 2 573.80 | 5 648.95 | 2 324.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.