United.io ApS
CVR number: 42183792
Rørmosevej 2 B, 3450 Allerød
carsten@haagensen.eu
tel: 20444443
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1 126.36 | -3 321.77 | -2 684.50 |
Employee benefit expenses | - 251.02 | - 530.07 | |
Other operating expenses | -32.08 | ||
Total depreciation | -2.92 | ||
EBIT | -1 380.29 | -3 883.92 | -2 684.50 |
Other financial income | 0.07 | ||
Other financial expenses | -20.19 | -1.10 | -0.84 |
Pre-tax profit | -1 400.48 | -3 885.02 | -2 685.27 |
Net earnings | -1 400.48 | -3 885.02 | -2 685.27 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 32.08 | ||
Tangible assets total | 32.08 | ||
Investments total | |||
Non-current other receivables | 63.55 | ||
Long term receivables total | 63.55 | ||
Inventories total | |||
Current other receivables | 200.88 | 220.03 | 160.46 |
Short term receivables total | 200.88 | 220.03 | 160.46 |
Cash and bank deposits | 369.76 | 196.35 | |
Cash and cash equivalents | 369.76 | 196.35 | |
Balance sheet total (assets) | 666.28 | 416.38 | 160.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 974.52 | - 410.50 | |
Profit of the financial year | -1 400.48 | -3 885.02 | -2 685.27 |
Shareholders equity total | -1 360.48 | -2 870.50 | -3 055.76 |
Non-current deferred tax liabilities | 3 276.11 | 3 196.93 | |
Non-current liabilities total | 3 276.11 | 3 196.93 | |
Current loans from credit institutions | 0.27 | ||
Current trade creditors | 10.00 | 10.77 | 19.02 |
Other non-interest bearing current liabilities | 2 016.76 | ||
Current liabilities total | 2 026.76 | 10.77 | 19.29 |
Balance sheet total (liabilities) | 666.28 | 416.38 | 160.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.