Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EUROBULK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27335039
Kilen 1, Bov Mark 6330 Padborg
tel: 73387373
Income statement (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49 247.00 | 49 002.00 | 48 471.00 | 54 787.00 | 59 855.00 |
| Employee benefit expenses | -27 681.00 | -29 679.00 | -29 975.00 | -30 569.00 | -31 636.00 |
| Total depreciation | -12 806.00 | -15 079.00 | -16 482.00 | -16 791.00 | -17 716.00 |
| EBIT | 8 760.00 | 4 244.00 | 2 014.00 | 7 427.00 | 10 503.00 |
| Other financial income | 3 205.00 | 230.00 | 152.00 | 175.00 | 64.00 |
| Other financial expenses | -2 262.00 | -1 344.00 | -1 444.00 | -1 570.00 | -2 210.00 |
| Pre-tax profit | 9 703.00 | 3 130.00 | 721.00 | 6 032.00 | 8 357.00 |
| Income taxes | -1 514.00 | - 718.00 | - 217.00 | -1 375.00 | -2 056.00 |
| Net earnings | 8 189.00 | 2 412.00 | 504.00 | 4 657.00 | 6 301.00 |
Assets (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 218.00 | 8 018.00 | 7 819.00 | 7 665.00 | 7 481.00 |
| Machinery and equipment | 67 592.00 | 70 891.00 | 66 027.00 | 75 972.00 | 75 284.00 |
| Advance payments and construction in progress | 1 950.00 | ||||
| Tangible assets total | 75 810.00 | 78 909.00 | 73 846.00 | 83 637.00 | 84 715.00 |
| Investments total | |||||
| Non-current loans receivable | 36.00 | 54.00 | |||
| Non-current other receivables | 259.00 | 146.00 | 211.00 | 407.00 | 403.00 |
| Long term receivables total | 295.00 | 200.00 | 211.00 | 407.00 | 403.00 |
| Finished products/goods | 426.00 | 670.00 | 727.00 | 837.00 | 746.00 |
| Inventories total | 426.00 | 670.00 | 727.00 | 837.00 | 746.00 |
| Current trade debtors | 16 327.00 | 19 377.00 | 21 255.00 | 19 745.00 | 20 973.00 |
| Current amounts owed by group member comp. | 1 079.00 | 1 424.00 | 1 061.00 | 1 358.00 | 1 734.00 |
| Prepayments and accrued income | 718.00 | 807.00 | 1 072.00 | 1 313.00 | 1 574.00 |
| Current other receivables | 1 219.00 | 1 661.00 | 2 503.00 | 3 197.00 | 2 206.00 |
| Current deferred tax assets | 501.00 | 187.00 | |||
| Short term receivables total | 19 343.00 | 23 269.00 | 26 392.00 | 25 800.00 | 26 487.00 |
| Cash and bank deposits | 4 989.00 | 6 072.00 | 2 513.00 | 5 488.00 | 8 796.00 |
| Cash and cash equivalents | 4 989.00 | 6 072.00 | 2 513.00 | 5 488.00 | 8 796.00 |
| Balance sheet total (assets) | 100 863.00 | 109 120.00 | 103 689.00 | 116 169.00 | 121 147.00 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 400.00 | 1 200.00 | 2 070.00 | 2 070.00 | |
| Retained earnings | 10 318.00 | 17 084.00 | 19 459.00 | 17 465.00 | 19 445.00 |
| Profit of the financial year | 8 189.00 | 2 412.00 | 504.00 | 4 657.00 | 6 301.00 |
| Minority interest (BS) | 1 633.00 | 1 557.00 | 1 494.00 | 1 922.00 | 2 293.00 |
| Shareholders equity total | 24 040.00 | 22 753.00 | 21 957.00 | 26 614.00 | 30 609.00 |
| Provisions | 1 805.00 | 1 885.00 | 2 227.00 | 2 534.00 | 3 003.00 |
| Capital loans | 859.00 | 910.00 | |||
| Non-current loans from credit institutions | 12.00 | 5 060.00 | 4 655.00 | 1 358.00 | |
| Non-current leasing loans | 46 306.00 | 43 576.00 | 30 648.00 | 46 147.00 | 41 324.00 |
| Non-current advances received | 1 000.00 | ||||
| Non-current other liabilities | 891.00 | ||||
| Non-current deferred tax liabilities | 1 178.00 | 128.00 | 69.00 | ||
| Non-current liabilities total | 49 355.00 | 44 614.00 | 35 708.00 | 50 802.00 | 43 642.00 |
| Current loans from credit institutions | 13 254.00 | 23 675.00 | 24 648.00 | 17 415.00 | 18 847.00 |
| Current trade creditors | 6 482.00 | 9 037.00 | 12 486.00 | 11 971.00 | 11 700.00 |
| Current owed to group member | 1 188.00 | 272.00 | 845.00 | 909.00 | 972.00 |
| Short-term deferred tax liabilities | 143.00 | 1 211.00 | 893.00 | ||
| Other non-interest bearing current liabilities | 4 112.00 | 5 673.00 | 5 818.00 | 5 924.00 | 11 481.00 |
| Accruals and deferred income | 484.00 | ||||
| Current liabilities total | 25 663.00 | 39 868.00 | 43 797.00 | 36 219.00 | 43 893.00 |
| Balance sheet total (liabilities) | 100 863.00 | 109 120.00 | 103 689.00 | 116 169.00 | 121 147.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.