Cillemouse ApS — Credit Rating and Financial Key Figures
CVR number: 42499080
Bohlendachvej 8, 1437 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 992.38 | 1 816.90 | 1 423.24 |
Employee benefit expenses | -58.75 | -48.21 | - 203.00 |
EBIT | 1 933.63 | 1 768.70 | 1 220.24 |
Other financial income | 75.44 | ||
Other financial expenses | -11.76 | -39.70 | -7.82 |
Net income from associates (fin.) | 211.33 | ||
Pre-tax profit | 1 921.86 | 1 729.00 | 1 499.18 |
Income taxes | - 427.88 | - 379.04 | 258.30 |
Net earnings | 1 493.98 | 1 349.96 | 1 757.48 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 20.00 | 20.00 | 20.00 |
Investments total | 20.00 | 20.00 | 20.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 250.00 | ||
Current owed by particip. interest comp. | 2 130.00 | 2 130.00 | |
Short term receivables total | 2 130.00 | 2 130.00 | 250.00 |
Cash and bank deposits | 568.51 | 1 857.79 | 2 609.92 |
Cash and cash equivalents | 568.51 | 1 857.79 | 2 609.92 |
Balance sheet total (assets) | 2 718.51 | 4 007.79 | 2 879.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 451.33 | ||
Other reserves | -2 451.33 | ||
Retained earnings | 1 493.98 | 392.62 | |
Profit of the financial year | 1 493.98 | 1 349.96 | 1 757.48 |
Shareholders equity total | 1 533.98 | 2 883.94 | 2 190.10 |
Non-current liabilities total | |||
Current owed to participating | 16.25 | ||
Short-term deferred tax liabilities | 427.88 | 379.04 | 279.64 |
Other non-interest bearing current liabilities | 756.64 | 744.81 | 393.93 |
Current liabilities total | 1 184.52 | 1 123.85 | 689.82 |
Balance sheet total (liabilities) | 2 718.51 | 4 007.79 | 2 879.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.