SKOVBY JØRGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30803787
Sønder Ottinggade 10, 6100 Haderslev
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16 736.49 | 16 532.12 | 17 696.70 | 18 618.82 | 1 403.63 |
Employee benefit expenses | -12 927.99 | -14 917.55 | -14 725.14 | -13 892.85 | |
Other operating expenses | - 150.48 | ||||
Total depreciation | -1 285.62 | -1 531.70 | -1 503.37 | -1 519.18 | - 600.59 |
EBIT | 2 522.88 | 82.86 | 1 468.20 | 3 056.30 | 803.03 |
Other financial income | 790.91 | 49.18 | 45.65 | 27.19 | 2 716.50 |
Other financial expenses | -1 743.71 | - 877.63 | - 598.10 | - 544.62 | - 673.07 |
Pre-tax profit | 1 570.09 | - 745.59 | 915.75 | 2 538.87 | 2 846.46 |
Income taxes | - 531.36 | 165.70 | - 227.17 | - 587.69 | - 686.83 |
Profit/loss from discontinued operations | - 727.08 | ||||
Net earnings | 1 038.72 | - 579.89 | 688.58 | 1 951.18 | 1 432.55 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible rights | 175.68 | 157.35 | 139.02 | ||
Intangible assets total | 175.68 | 157.35 | 139.02 | ||
Land and waters | 36 693.54 | 37 675.12 | 37 181.59 | 36 714.64 | 36 549.54 |
Buildings | 5 356.40 | 5 325.16 | 4 981.32 | 4 953.44 | |
Machinery and equipment | 995.16 | 1 112.56 | 1 025.87 | 408.78 | 99.75 |
Tangible assets total | 43 045.10 | 44 112.83 | 43 188.78 | 42 076.86 | 36 649.29 |
Investments total | -13 947.28 | ||||
Long term receivables total | |||||
Finished products/goods | 10 880.49 | 6 897.22 | 7 303.00 | 5 410.38 | 200.00 |
Inventories total | 10 880.49 | 6 897.22 | 7 303.00 | 5 410.38 | 200.00 |
Current trade debtors | 2 355.06 | 2 423.76 | 2 521.92 | 2 439.45 | |
Prepayments and accrued income | 8.88 | 5.55 | |||
Current other receivables | 583.55 | 751.44 | 158.68 | 224.54 | 14 399.47 |
Short term receivables total | 2 938.61 | 3 175.20 | 2 689.48 | 2 669.54 | 14 399.47 |
Other current investments | 417.77 | 163.86 | 174.03 | 170.78 | 17.29 |
Cash and bank deposits | 446.45 | 244.12 | 629.15 | 449.76 | 228.80 |
Cash and cash equivalents | 864.22 | 407.97 | 803.18 | 620.54 | 246.09 |
Non-current assets for sale | 13 947.28 | ||||
Balance sheet total (assets) | 57 728.42 | 54 768.91 | 54 141.78 | 50 916.33 | 51 494.85 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 2 749.38 | 2 721.04 | 2 692.70 | 2 664.35 | 2 636.01 |
Shares repurchased | 100.00 | 100.00 | 113.00 | 600.00 | 1 000.00 |
Retained earnings | 10 978.12 | 11 961.54 | 11 165.41 | 11 009.57 | 11 845.11 |
Profit of the financial year | 1 038.72 | - 579.89 | 688.58 | 1 951.18 | 1 432.55 |
Minority interest (BS) | 2 230.06 | 2 063.70 | 2 120.29 | 2 318.05 | 2 387.03 |
Shareholders equity total | 17 221.28 | 16 391.40 | 16 904.97 | 18 668.15 | 19 425.70 |
Provisions | 1 055.97 | 890.27 | 1 117.44 | 1 705.14 | 2 154.35 |
Non-current loans from credit institutions | 17 250.65 | 18 315.93 | 18 291.28 | 16 637.69 | 13 807.44 |
Non-current other liabilities | 1 386.90 | ||||
Non-current liabilities total | 17 250.65 | 18 315.93 | 18 291.28 | 18 024.59 | 13 807.44 |
Current loans from credit institutions | 10 532.27 | 12 718.30 | 8 984.56 | 5 692.67 | 8 159.20 |
Current trade creditors | 7 999.56 | 1 778.71 | 1 821.20 | 1 590.21 | 125.93 |
Other non-interest bearing current liabilities | 3 175.73 | 3 960.90 | 6 015.94 | 3 985.82 | 7 822.24 |
Accruals and deferred income | 492.96 | 713.39 | 1 006.38 | 1 249.75 | |
Liabilities of non-current assets for sale | 7 739.55 | ||||
Current liabilities total | 22 200.52 | 19 171.31 | 17 828.08 | 12 518.45 | 23 846.91 |
Balance sheet total (liabilities) | 57 728.42 | 54 768.91 | 54 141.78 | 50 916.33 | 59 234.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.