Logimize ApS — Credit Rating and Financial Key Figures
CVR number: 42077585
Vemmetoftevej 10, 2665 Vallensbæk Strand
hhansen@expensereduction.com
tel: 24981173
www.expensereduction.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 781.63 | 752.37 | 353.52 |
| Employee benefit expenses | - 605.42 | - 607.84 | - 609.93 |
| EBIT | 176.21 | 144.53 | - 256.41 |
| Other financial income | 195.45 | 0.31 | 0.69 |
| Other financial expenses | -3.68 | -68.50 | -19.57 |
| Pre-tax profit | 367.98 | 76.34 | - 275.29 |
| Income taxes | -84.85 | -17.01 | 60.44 |
| Net earnings | 283.12 | 59.33 | - 214.85 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 44.02 | 344.85 | 62.48 |
| Prepayments and accrued income | 8.18 | ||
| Current other receivables | 1.81 | ||
| Current deferred tax assets | 19.76 | 0.04 | 100.44 |
| Short term receivables total | 63.78 | 344.89 | 172.91 |
| Other current investments | 294.02 | ||
| Cash and bank deposits | 79.52 | 237.45 | 268.13 |
| Cash and cash equivalents | 373.53 | 237.45 | 268.13 |
| Balance sheet total (assets) | 437.31 | 582.34 | 441.05 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 66.97 | 350.09 | 409.43 |
| Profit of the financial year | 283.12 | 59.33 | - 214.85 |
| Shareholders equity total | 390.09 | 449.43 | 234.57 |
| Non-current liabilities total | |||
| Current trade creditors | 7.00 | 76.16 | 106.91 |
| Current owed to participating | 0.54 | ||
| Short-term deferred tax liabilities | 17.01 | ||
| Other non-interest bearing current liabilities | 40.22 | 39.21 | 99.56 |
| Current liabilities total | 47.22 | 132.91 | 206.47 |
| Balance sheet total (liabilities) | 437.31 | 582.34 | 441.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.