NorSmart ApS — Credit Rating and Financial Key Figures
CVR number: 41724188
Niels Jernes Vej 10, 9220 Aalborg Øst
aa@norsmart.dk
tel: 42719121
https://www.norsmart.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -15.61 | 151.50 | 132.48 | 1 085.99 |
| Employee benefit expenses | -59.23 | -17.92 | -53.54 | |
| Total depreciation | -2.34 | -7.01 | -37.96 | |
| EBIT | -15.61 | 89.93 | 107.55 | 994.49 |
| Other financial income | 1.89 | |||
| Other financial expenses | -0.16 | -1.46 | -4.09 | -2.81 |
| Pre-tax profit | -15.77 | 88.47 | 103.47 | 993.57 |
| Income taxes | 3.47 | -19.70 | -23.14 | - 121.33 |
| Net earnings | -12.30 | 68.78 | 80.32 | 872.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 46.71 | 39.70 | 32.70 | |
| Intangible assets total | 46.71 | 39.70 | 32.70 | |
| Machinery and equipment | 340.45 | |||
| Tangible assets total | 340.45 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.75 | 1.25 | ||
| Current other receivables | 1.01 | |||
| Current deferred tax assets | 3.47 | 24.61 | ||
| Short term receivables total | 3.47 | 1.76 | 1.25 | 24.61 |
| Cash and bank deposits | 25.92 | 64.89 | 561.14 | 895.44 |
| Cash and cash equivalents | 25.92 | 64.89 | 561.14 | 895.44 |
| Balance sheet total (assets) | 29.39 | 113.37 | 602.09 | 1 293.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -12.30 | 56.47 | 136.79 | |
| Profit of the financial year | -12.30 | 68.78 | 80.32 | 872.24 |
| Shareholders equity total | 27.70 | 96.47 | 176.79 | 1 049.03 |
| Provisions | 1.03 | 1.03 | 14.65 | |
| Non-current liabilities total | ||||
| Current trade creditors | 0.77 | 13.13 | ||
| Short-term deferred tax liabilities | 15.87 | 24.93 | ||
| Other non-interest bearing current liabilities | 1.69 | -0.00 | 398.57 | 216.40 |
| Current liabilities total | 1.69 | 15.87 | 424.27 | 229.52 |
| Balance sheet total (liabilities) | 29.39 | 113.37 | 602.09 | 1 293.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.