Rodes ApS
CVR number: 42425990
Hans Bruuns Vej 4, 2920 Charlottenlund
borodehansen@gmail.com
tel: 28340871
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 67.55 | 486.82 | 1 773.76 |
| Employee benefit expenses | -1 266.15 | ||
| EBIT | 67.55 | 486.82 | 507.61 |
| Other financial income | 5.07 | 24.81 | 12.75 |
| Other financial expenses | -1.30 | -8.63 | -10.99 |
| Pre-tax profit | 71.32 | 503.00 | 509.37 |
| Income taxes | -18.11 | - 113.19 | - 122.39 |
| Net earnings | 53.21 | 389.81 | 386.99 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 27.06 | 519.23 | 388.45 |
| Current other receivables | 167.62 | 311.56 | 73.22 |
| Short term receivables total | 194.68 | 830.79 | 461.67 |
| Cash and bank deposits | 198.60 | 997.68 | |
| Cash and cash equivalents | 198.60 | 997.68 | |
| Balance sheet total (assets) | 194.68 | 1 029.38 | 1 459.35 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 469.19 | ||
| Other reserves | - 347.19 | ||
| Retained earnings | 53.21 | -26.16 | |
| Profit of the financial year | 53.21 | 389.81 | 386.99 |
| Shareholders equity total | 93.21 | 483.03 | 522.82 |
| Non-current liabilities total | |||
| Advances received | 207.50 | ||
| Current trade creditors | 22.69 | 12.50 | 56.50 |
| Short-term deferred tax liabilities | 18.11 | 113.19 | 114.39 |
| Other non-interest bearing current liabilities | 60.66 | 213.17 | 765.64 |
| Current liabilities total | 101.46 | 546.36 | 936.53 |
| Balance sheet total (liabilities) | 194.68 | 1 029.38 | 1 459.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.