Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 263.38 |
| EBIT | 263.38 |
| Other financial expenses | -2.55 |
| Pre-tax profit | 260.83 |
| Income taxes | -57.93 |
| Net earnings | 202.90 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 40.42 |
| Short term receivables total | 40.42 |
| Cash and bank deposits | 419.77 |
| Cash and cash equivalents | 419.77 |
| Balance sheet total (assets) | 460.19 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 202.90 |
| Shareholders equity total | 242.90 |
| Non-current liabilities total | |
| Current trade creditors | 25.62 |
| Current owed to participating | 74.55 |
| Short-term deferred tax liabilities | 60.47 |
| Other non-interest bearing current liabilities | 56.64 |
| Current liabilities total | 217.29 |
| Balance sheet total (liabilities) | 460.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.