PETER INGWERSEN ApS
CVR number: 33154496
Amaliegade 25 C, 1256 København K
peter@senecaingwersen.com
tel: 25137799
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 589.21 | 1 025.88 | 699.51 | 827.85 | 158.22 |
| Employee benefit expenses | -5.85 | - 190.70 | - 482.16 | - 354.57 | - 648.06 |
| Total depreciation | -31.64 | -31.64 | -48.92 | -48.92 | -25.92 |
| EBIT | 551.72 | 803.54 | 168.43 | 424.36 | - 515.76 |
| Other financial income | 4.45 | ||||
| Other financial expenses | -3.69 | -14.26 | -18.97 | -12.96 | -1.77 |
| Pre-tax profit | 548.03 | 789.28 | 149.46 | 411.40 | - 513.07 |
| Income taxes | - 128.46 | - 181.37 | -36.96 | -97.88 | 116.73 |
| Net earnings | 419.57 | 607.91 | 112.50 | 313.52 | - 396.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 94.91 | 63.28 | 143.97 | 95.05 | 69.13 |
| Tangible assets total | 94.91 | 63.28 | 143.97 | 95.05 | 69.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 123.60 | 56.00 | |||
| Current deferred tax assets | 116.73 | ||||
| Short term receivables total | 123.60 | 172.73 | |||
| Cash and bank deposits | 1 010.95 | 1 638.22 | 1 432.40 | 1 783.86 | 1 222.06 |
| Cash and cash equivalents | 1 010.95 | 1 638.22 | 1 432.40 | 1 783.86 | 1 222.06 |
| Balance sheet total (assets) | 1 105.87 | 1 825.10 | 1 576.36 | 1 878.91 | 1 463.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 219.26 | 638.84 | 1 246.75 | 1 359.25 | 1 672.77 |
| Profit of the financial year | 419.57 | 607.91 | 112.50 | 313.52 | - 396.35 |
| Shareholders equity total | 718.84 | 1 326.75 | 1 439.25 | 1 752.77 | 1 356.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Other non-interest bearing current liabilities | 366.03 | 477.35 | 116.11 | 105.14 | 86.48 |
| Current liabilities total | 387.03 | 498.35 | 137.11 | 126.13 | 107.48 |
| Balance sheet total (liabilities) | 1 105.87 | 1 825.10 | 1 576.36 | 1 878.91 | 1 463.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.