COMPANATICO ApS — Credit Rating and Financial Key Figures
CVR number: 29167117
Kettrup Alle 11, 9200 Aalborg SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.70 | 91.62 | 39.77 | -3.58 | -6.15 |
| Total depreciation | -5.27 | ||||
| EBIT | -8.70 | 91.62 | 34.50 | -3.58 | -6.15 |
| Other financial expenses | -5.14 | -11.11 | -19.54 | -0.54 | -0.00 |
| Reduction non-current investment assets | - 288.50 | -32.52 | - 500.00 | ||
| Pre-tax profit | -13.84 | - 207.99 | -17.56 | - 504.11 | -6.15 |
| Net earnings | -13.84 | - 207.99 | -17.56 | - 504.11 | -6.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 288.50 | ||||
| Participating interests | 500.00 | 500.00 | |||
| Investments total | 288.50 | 500.00 | 500.00 | ||
| Non-current other receivables | 32.52 | 32.52 | |||
| Long term receivables total | 32.52 | 32.52 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1.01 | 18.58 | 20.55 | 1.15 | 0.00 |
| Cash and cash equivalents | 1.01 | 18.58 | 20.55 | 1.15 | 0.00 |
| Balance sheet total (assets) | 322.03 | 551.10 | 520.55 | 1.15 | 0.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 230.42 | - 244.27 | - 452.25 | - 469.81 | - 973.93 |
| Profit of the financial year | -13.84 | - 207.99 | -17.56 | - 504.11 | -6.15 |
| Shareholders equity total | - 119.27 | - 327.25 | - 344.81 | - 848.93 | - 855.08 |
| Non-current loans from credit institutions | 367.25 | 253.89 | 353.74 | 353.74 | |
| Non-current liabilities total | 367.25 | 253.89 | 353.74 | 353.74 | |
| Current loans from credit institutions | 53.25 | 98.11 | 107.85 | ||
| Current trade creditors | 8.25 | 10.59 | 10.55 | 15.55 | |
| Current owed to participating | 388.04 | 379.75 | 483.80 | ||
| Other non-interest bearing current liabilities | 25.00 | 9.23 | 485.79 | 485.79 | |
| Current liabilities total | 441.30 | 511.11 | 611.47 | 496.34 | 501.34 |
| Balance sheet total (liabilities) | 322.03 | 551.10 | 520.55 | 1.15 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.