BRÆNDERUPVÆNGE ApS — Credit Rating and Financial Key Figures
CVR number: 29525552
Amaliegade 8, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 446.58 | ||||
| Purchases during the financial year | - 609.24 | ||||
| External services | - 612.96 | ||||
| Gross profit | 224.38 | 567.64 | 327.03 | 290.63 | 389.23 |
| Employee benefit expenses | -77.45 | - 100.00 | - 111.59 | - 112.58 | |
| Total depreciation | - 111.44 | - 105.95 | -96.73 | -70.57 | -71.65 |
| EBIT | 112.93 | 384.24 | 130.30 | 108.47 | 204.99 |
| Other financial income | 18.54 | 9.77 | 29.61 | 139.16 | 145.34 |
| Other financial expenses | -31.87 | -27.38 | - 260.65 | -1.18 | -2.14 |
| Pre-tax profit | 99.61 | 366.63 | - 100.74 | 246.45 | 348.19 |
| Income taxes | -33.47 | -92.15 | - 117.39 | -58.29 | -90.05 |
| Net earnings | 66.13 | 274.48 | - 218.13 | 188.16 | 258.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 695.71 | 23 643.48 | 23 611.45 | 23 555.26 | 23 491.38 |
| Machinery and equipment | 140.97 | 87.26 | 43.10 | 28.72 | 156.91 |
| Tangible assets total | 23 836.68 | 23 730.73 | 23 654.55 | 23 583.98 | 23 648.29 |
| Investments total | |||||
| Non-current loans receivable | 979.70 | 657.10 | 1 830.42 | 1 849.50 | 1 853.90 |
| Long term receivables total | 979.70 | 657.10 | 1 830.42 | 1 849.50 | 1 853.90 |
| Inventories total | |||||
| Current trade debtors | 497.70 | 508.52 | |||
| Current amounts owed by group member comp. | 33.63 | 13.69 | 21.40 | 15.31 | |
| Prepayments and accrued income | 57.39 | 9.00 | 58.11 | 44.22 | 47.11 |
| Current other receivables | 15.81 | 94.12 | 13.30 | 46.36 | |
| Current deferred tax assets | 24.21 | 22.22 | 32.79 | 16.93 | 13.67 |
| Short term receivables total | 131.04 | 125.34 | 615.60 | 591.06 | 122.45 |
| Cash and bank deposits | 2 212.03 | 2 866.44 | 1 125.41 | 1 367.27 | 2 077.38 |
| Cash and cash equivalents | 2 212.03 | 2 866.44 | 1 125.41 | 1 367.27 | 2 077.38 |
| Balance sheet total (assets) | 27 159.45 | 27 379.61 | 27 225.97 | 27 391.81 | 27 702.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Retained earnings | 26 481.41 | 26 547.54 | 26 822.02 | 26 603.89 | 26 792.05 |
| Profit of the financial year | 66.13 | 274.48 | - 218.13 | 188.16 | 258.14 |
| Shareholders equity total | 26 677.54 | 26 952.02 | 26 733.89 | 26 922.05 | 27 180.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 43.02 | 168.04 | 158.48 | ||
| Current owed to group member | 143.90 | 107.43 | 161.03 | 38.46 | 51.92 |
| Short-term deferred tax liabilities | 28.02 | 90.16 | 50.73 | 86.79 | |
| Other non-interest bearing current liabilities | 224.98 | 145.00 | 110.79 | 92.53 | 69.64 |
| Accruals and deferred income | 85.00 | 85.00 | 177.24 | 120.00 | 155.00 |
| Current liabilities total | 481.91 | 427.59 | 492.08 | 469.76 | 521.84 |
| Balance sheet total (liabilities) | 27 159.45 | 27 379.61 | 27 225.97 | 27 391.81 | 27 702.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.