OCK ANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 35382097
Stouby Kirkevej 7, 7140 Stouby
ock@ock-anlaeg.dk
tel: 22947564
ock-anlaeg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 548.54 | 1 896.43 | 1 327.44 | 1 875.73 | 1 379.59 |
| Employee benefit expenses | -1 514.67 | -1 926.36 | - 998.38 | -1 663.22 | - 934.59 |
| Other operating expenses | -3.25 | -24.50 | -3.67 | ||
| Total depreciation | -62.92 | -91.23 | -93.85 | - 133.05 | - 153.35 |
| EBIT | -29.05 | - 124.41 | 210.72 | 79.47 | 287.98 |
| Other financial income | 4.08 | 9.09 | 12.02 | 54.08 | 15.91 |
| Other financial expenses | -14.23 | -16.73 | -51.33 | -44.82 | -42.54 |
| Pre-tax profit | -39.19 | - 132.05 | 171.41 | 88.72 | 261.35 |
| Income taxes | 8.15 | 28.27 | -38.40 | -19.92 | -59.77 |
| Net earnings | -31.04 | - 103.78 | 133.01 | 68.81 | 201.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 257.03 | 318.66 | 410.09 | 388.34 | 630.03 |
| Tangible assets total | 257.03 | 318.66 | 410.09 | 388.34 | 630.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 80.00 | 80.00 | 75.00 | 75.00 |
| Inventories total | 50.00 | 80.00 | 80.00 | 75.00 | 75.00 |
| Current trade debtors | 1 225.47 | 1 580.89 | 679.89 | 1 072.37 | 638.16 |
| Current amounts owed by group member comp. | 63.59 | 71.04 | 80.29 | 59.09 | 53.71 |
| Prepayments and accrued income | 248.78 | 256.94 | 173.86 | 217.98 | 173.66 |
| Current other receivables | 42.66 | 135.55 | 75.50 | ||
| Short term receivables total | 1 580.49 | 2 044.42 | 934.04 | 1 424.94 | 865.53 |
| Cash and bank deposits | 1.33 | ||||
| Cash and cash equivalents | 1.33 | ||||
| Balance sheet total (assets) | 1 887.52 | 2 443.09 | 1 424.13 | 1 888.29 | 1 571.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 503.09 | 472.05 | 368.28 | 501.29 | 570.09 |
| Profit of the financial year | -31.04 | - 103.78 | 133.01 | 68.81 | 201.58 |
| Shareholders equity total | 552.05 | 448.27 | 581.29 | 650.09 | 851.67 |
| Provisions | 74.34 | 46.07 | 52.29 | 56.28 | 51.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 76.16 | 1.36 | 14.55 | 470.29 | 67.31 |
| Current trade creditors | 115.08 | 253.33 | 295.01 | 205.71 | 107.24 |
| Current owed to participating | 26.58 | 130.03 | 122.01 | 150.16 | 142.83 |
| Short-term deferred tax liabilities | 1.49 | 32.17 | 15.94 | 64.52 | |
| Other non-interest bearing current liabilities | 1 041.83 | 1 564.02 | 326.81 | 339.83 | 286.79 |
| Current liabilities total | 1 261.13 | 1 948.74 | 790.55 | 1 181.92 | 668.69 |
| Balance sheet total (liabilities) | 1 887.52 | 2 443.09 | 1 424.13 | 1 888.29 | 1 571.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.