Bakery By Jørgensen ApS — Credit Rating and Financial Key Figures
CVR number: 43101099
Slotsgade 16 C, 3400 Hillerød
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 278.89 | 6 717.44 |
Employee benefit expenses | -7 034.47 | -6 128.65 |
Total depreciation | - 117.21 | - 153.44 |
EBIT | 127.21 | 435.35 |
Other financial income | 2.25 | |
Other financial expenses | -31.63 | -79.00 |
Pre-tax profit | 95.59 | 358.59 |
Income taxes | -24.79 | -84.91 |
Net earnings | 70.79 | 273.69 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 26.25 | 23.25 |
Intangible assets total | 26.25 | 23.25 |
Buildings | 599.09 | 524.24 |
Machinery and equipment | 208.31 | 175.78 |
Tangible assets total | 807.40 | 700.02 |
Other receivables | 81.90 | 82.23 |
Investments total | 81.90 | 82.23 |
Non-current other receivables | 20.98 | |
Long term receivables total | 20.98 | |
Finished products/goods | 554.56 | 447.82 |
Inventories total | 554.56 | 447.82 |
Current trade debtors | 111.07 | 100.68 |
Prepayments and accrued income | 22.50 | 74.05 |
Current other receivables | 100.53 | 159.96 |
Short term receivables total | 234.10 | 334.69 |
Cash and bank deposits | 207.79 | 464.21 |
Cash and cash equivalents | 207.79 | 464.21 |
Balance sheet total (assets) | 1 912.00 | 2 073.20 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 70.79 | |
Profit of the financial year | 70.79 | 273.69 |
Shareholders equity total | 110.79 | 384.48 |
Provisions | 22.31 | 30.28 |
Non-current liabilities total | ||
Current trade creditors | 400.24 | 417.76 |
Current owed to participating | 544.56 | 554.77 |
Short-term deferred tax liabilities | 2.49 | 79.42 |
Other non-interest bearing current liabilities | 804.62 | 606.50 |
Accruals and deferred income | 27.00 | |
Current liabilities total | 1 778.90 | 1 658.44 |
Balance sheet total (liabilities) | 1 912.00 | 2 073.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.