Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trojaborg ApS — Credit Rating and Financial Key Figures
CVR number: 25487508
Lykkegårdsvej 9, 4000 Roskilde
jens.molzen@pictura.dk
tel: 44912211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 177.30 | 804.07 | 1 557.53 | 606.00 | 674.86 |
| Employee benefit expenses | - 235.24 | - 323.42 | - 678.58 | - 452.00 | -1 156.98 |
| Other operating expenses | -15.50 | ||||
| Total depreciation | -9.40 | -9.40 | -9.40 | -23.00 | -22.90 |
| EBIT | -82.84 | 471.25 | 869.55 | 131.00 | - 505.02 |
| Other financial income | 8.02 | 14.24 | 8.97 | 3.00 | -23.54 |
| Other financial expenses | -38.18 | -37.77 | -38.91 | -1.00 | -5.28 |
| Pre-tax profit | - 113.01 | 447.72 | 839.62 | 133.00 | - 533.84 |
| Income taxes | 19.79 | - 133.76 | - 186.96 | -33.00 | 114.62 |
| Net earnings | -93.22 | 313.95 | 652.66 | 100.00 | - 419.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.00 | 37.60 | 95.70 | 73.00 | 49.90 |
| Tangible assets total | 47.00 | 37.60 | 95.70 | 73.00 | 49.90 |
| Investments total | 15.32 | 15.32 | 15.32 | 15.00 | 18.60 |
| Long term receivables total | |||||
| Finished products/goods | 741.90 | 731.21 | 1 333.80 | 1 628.00 | 1 465.05 |
| Advance payments | 242.35 | 32.52 | 109.56 | 107.00 | 8.22 |
| Inventories total | 984.25 | 763.73 | 1 443.36 | 1 735.00 | 1 473.27 |
| Current trade debtors | 150.61 | 490.19 | 569.51 | 700.00 | 1 148.53 |
| Current amounts owed by group member comp. | 388.72 | 462.45 | 452.38 | ||
| Prepayments and accrued income | 5.66 | ||||
| Current other receivables | -0.00 | 30.80 | 6.73 | ||
| Current deferred tax assets | 173.75 | 68.00 | 14.63 | 13.00 | 128.53 |
| Short term receivables total | 713.08 | 1 051.44 | 1 048.90 | 713.00 | 1 277.06 |
| Cash and bank deposits | 425.16 | 665.28 | 1 390.18 | 1 005.00 | 257.11 |
| Cash and cash equivalents | 425.16 | 665.28 | 1 390.18 | 1 005.00 | 257.11 |
| Balance sheet total (assets) | 2 184.81 | 2 533.37 | 3 993.47 | 3 541.00 | 3 075.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Retained earnings | 282.38 | 189.17 | 503.12 | 1 156.00 | 1 256.16 |
| Profit of the financial year | -93.22 | 313.95 | 652.66 | 100.00 | - 419.22 |
| Shareholders equity total | 690.17 | 1 004.12 | 1 656.78 | 1 757.00 | 1 337.94 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 60.91 | 35.91 | 400.91 | 278.00 | 258.47 |
| Current owed to participating | 11.94 | 7.73 | 4.20 | ||
| Current owed to group member | 1 232.75 | 1 254.96 | 1 273.00 | 926.00 | 1 084.13 |
| Short-term deferred tax liabilities | 133.58 | 165.00 | 31.91 | ||
| Other non-interest bearing current liabilities | 189.04 | 230.64 | 525.00 | 415.00 | 363.49 |
| Current liabilities total | 1 494.64 | 1 529.25 | 2 336.69 | 1 784.00 | 1 738.01 |
| Balance sheet total (liabilities) | 2 184.81 | 2 533.37 | 3 993.47 | 3 541.00 | 3 075.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.