Praksis Holding BEL ApS — Credit Rating and Financial Key Figures
CVR number: 36981776
Frederikssundsvej 322 B, 2700 Brønshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 56.72 | -17.44 | 76.55 | 7.58 | |
| External services | -8.13 | -9.69 | -9.82 | -10.31 | |
| Gross profit | 48.60 | -12.81 | -27.12 | 66.73 | -2.73 |
| EBIT | 48.60 | -12.81 | -27.12 | 66.73 | -2.73 |
| Other financial expenses | -0.39 | -0.33 | -0.52 | ||
| Net income from associates (fin.) | 18.52 | ||||
| Pre-tax profit | 48.60 | 5.32 | -27.45 | 66.73 | -3.25 |
| Income taxes | 1.78 | 6.56 | 7.15 | 2.27 | |
| Net earnings | 50.38 | 11.87 | -27.45 | 73.88 | -0.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 158.09 | 106.61 | 89.17 | 165.72 | 173.31 |
| Investments total | 158.09 | 106.61 | 89.17 | 165.72 | 173.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.53 | 15.12 | |||
| Current deferred tax assets | 8.71 | 6.56 | 16.99 | 2.79 | |
| Short term receivables total | 8.71 | 14.09 | 15.12 | 16.99 | 2.79 |
| Balance sheet total (assets) | 166.80 | 120.70 | 104.29 | 182.71 | 176.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.00 | ||||
| Retained earnings | -93.11 | 13.27 | 25.15 | -2.30 | 71.57 |
| Profit of the financial year | 50.38 | 11.87 | -27.45 | 73.88 | -0.98 |
| Shareholders equity total | 63.27 | 75.15 | 47.70 | 121.57 | 120.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 90.33 | 39.55 | 50.33 | 45.03 | 38.35 |
| Short-term deferred tax liabilities | 6.93 | 9.84 | 0.52 | ||
| Other non-interest bearing current liabilities | 0.27 | 0.27 | 0.27 | 10.63 | |
| Current liabilities total | 103.53 | 45.55 | 56.60 | 61.14 | 55.50 |
| Balance sheet total (liabilities) | 166.80 | 120.70 | 104.29 | 182.71 | 176.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.