ETNOVATOR ApS — Credit Rating and Financial Key Figures
CVR number: 33064128
Gentoftevej 18, 8000 Aarhus C
amc@etnovator.com
tel: 30286448
www.etnovator.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 229.79 | 355.68 | 399.61 | 215.42 | 205.37 |
| Employee benefit expenses | - 101.00 | - 115.19 | -60.47 | - 125.18 | - 105.68 |
| Other operating expenses | -12.72 | ||||
| EBIT | 128.79 | 240.49 | 339.13 | 77.51 | 99.69 |
| Other financial income | 6.40 | 53.54 | 59.89 | 166.53 | 28.00 |
| Other financial expenses | -3.92 | -0.83 | -66.48 | -2.60 | -3.28 |
| Pre-tax profit | 131.27 | 293.19 | 332.55 | 241.44 | 124.41 |
| Income taxes | -29.94 | -64.90 | -74.18 | -54.32 | -28.25 |
| Net earnings | 101.33 | 228.29 | 258.37 | 187.12 | 96.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5.16 | 5.25 | 5.12 | 5.63 | 6.17 |
| Long term receivables total | 5.16 | 5.25 | 5.12 | 5.63 | 6.17 |
| Finished products/goods | 13.15 | 13.03 | 12.72 | ||
| Inventories total | 13.15 | 13.03 | 12.72 | ||
| Current other receivables | 14.88 | 84.18 | 7.91 | 7.98 | |
| Current deferred tax assets | 4.49 | ||||
| Short term receivables total | 14.88 | 84.18 | 7.91 | 12.47 | |
| Other current investments | 215.30 | 422.79 | 558.22 | 720.95 | 860.96 |
| Cash and bank deposits | 134.71 | 175.78 | 110.77 | 121.74 | 42.53 |
| Cash and cash equivalents | 350.00 | 598.58 | 669.00 | 842.69 | 903.49 |
| Balance sheet total (assets) | 383.18 | 616.85 | 771.02 | 856.22 | 922.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 11.87 |
| Retained earnings | 46.91 | 91.04 | 260.43 | 457.80 | 633.05 |
| Profit of the financial year | 101.33 | 228.29 | 258.37 | 187.12 | 96.16 |
| Shareholders equity total | 284.74 | 456.53 | 657.70 | 785.92 | 821.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.72 | 11.72 | 11.72 | 11.72 | 11.72 |
| Current owed to participating | 1.52 | 17.06 | 5.21 | 4.41 | 0.20 |
| Short-term deferred tax liabilities | 29.73 | 58.16 | 61.01 | 28.01 | |
| Other non-interest bearing current liabilities | 55.47 | 73.38 | 35.38 | 26.16 | 89.13 |
| Current liabilities total | 98.45 | 160.32 | 113.32 | 70.30 | 101.05 |
| Balance sheet total (liabilities) | 383.18 | 616.85 | 771.02 | 856.22 | 922.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.