SHSF ApS — Credit Rating and Financial Key Figures
CVR number: 40191259
Havnen 12, Glyngøre 7870 Roslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.75 | ||||
| Gross profit | -2.75 | -4.99 | -3.55 | -4.33 | -42.04 |
| EBIT | -2.75 | -4.99 | -3.55 | -4.33 | -42.04 |
| Other financial income | 0.02 | 0.26 | |||
| Other financial expenses | -0.11 | -0.03 | -0.24 | - 375.96 | |
| Net income from associates (fin.) | 115.80 | 74.44 | 15.54 | 101.92 | 1 384.25 |
| Pre-tax profit | 112.94 | 69.47 | 11.96 | 97.36 | 966.51 |
| Income taxes | 0.64 | 1.09 | 1.74 | ||
| Net earnings | 113.57 | 70.56 | 11.96 | 99.10 | 966.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 122.05 | 196.49 | 122.03 | 163.95 | 68.20 |
| Participating interests | 51.00 | 51.00 | 51.00 | 51.00 | 14 471.00 |
| Investments total | 173.05 | 247.49 | 173.03 | 214.95 | 14 539.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 31.13 | 41.18 | 47.21 | 147.21 | |
| Short term receivables total | 31.13 | 41.18 | 47.21 | 147.21 | |
| Cash and bank deposits | 40.88 | 6.55 | 16.58 | 23.06 | 219.24 |
| Cash and cash equivalents | 40.88 | 6.55 | 16.58 | 23.06 | 219.24 |
| Balance sheet total (assets) | 245.07 | 295.23 | 189.60 | 285.22 | 14 905.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 175.00 | ||||
| Other reserves | 92.05 | 166.49 | 92.03 | -23.25 | 18.20 |
| Retained earnings | -92.05 | -52.92 | 35.61 | -69.35 | 45.49 |
| Profit of the financial year | 113.57 | 70.56 | 11.96 | 99.10 | 966.51 |
| Shareholders equity total | 163.57 | 234.14 | 189.60 | 231.49 | 1 080.20 |
| Non-current deferred tax liabilities | 13 420.00 | ||||
| Non-current liabilities total | 13 420.00 | ||||
| Current loans from credit institutions | 374.85 | ||||
| Current owed to participating | 51.00 | ||||
| Short-term deferred tax liabilities | 30.49 | 40.09 | 34.47 | 30.47 | |
| Other non-interest bearing current liabilities | 21.00 | 0.01 | 19.26 | 0.14 | |
| Current liabilities total | 81.49 | 61.09 | 0.01 | 53.73 | 405.46 |
| Balance sheet total (liabilities) | 245.07 | 295.23 | 189.60 | 285.22 | 14 905.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.