DUPI Underwriting Agencies Nordics A/S — Credit Rating and Financial Key Figures
CVR number: 39005158
Bredgade 75, 1260 København K
tel: 35250360
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 293.84 | 5 253.34 | 11 425.19 | 24 063.78 | 26 147.56 |
| Employee benefit expenses | -11 047.66 | -7 900.83 | -10 035.75 | -13 353.90 | -16 091.75 |
| Other operating expenses | -57.29 | -3.82 | |||
| Total depreciation | -21.31 | -95.34 | -92.80 | -39.32 | -15.23 |
| EBIT | -4 775.13 | -2 800.11 | 1 296.64 | 10 670.56 | 10 036.75 |
| Other financial income | 1 348.22 | 115.02 | 42.23 | 521.58 | 831.62 |
| Other financial expenses | -1 294.06 | - 105.69 | - 245.41 | - 460.62 | - 344.64 |
| Pre-tax profit | -4 720.97 | -2 790.79 | 1 093.47 | 10 731.52 | 10 523.73 |
| Income taxes | - 170.76 | 2 640.44 | |||
| Net earnings | -4 720.97 | -2 790.79 | 1 093.47 | 10 560.75 | 13 164.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 224.93 | 132.11 | |||
| Machinery and equipment | 2.53 | 39.32 | 76.17 | 60.94 | |
| Tangible assets total | 227.45 | 132.11 | 39.32 | 76.17 | 60.94 |
| Investments total | 116.53 | 122.66 | 136.64 | 371.83 | 191.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 715.64 | 108.38 | -0.02 | 0.05 | |
| Current amounts owed by group member comp. | 2 979.34 | 9 614.33 | 21 711.21 | ||
| Current owed by particip. interest comp. | 6 255.08 | ||||
| Prepayments and accrued income | 719.69 | 351.77 | 431.09 | 380.97 | 443.10 |
| Current other receivables | 0.00 | 80.57 | 30.23 | ||
| Current deferred tax assets | 2 765.97 | ||||
| Short term receivables total | 1 435.33 | 6 715.24 | 3 410.44 | 10 075.84 | 24 950.56 |
| Cash and bank deposits | 6 952.86 | 7 484.21 | 9 369.15 | 13 455.53 | 13 880.25 |
| Cash and cash equivalents | 6 952.86 | 7 484.21 | 9 369.15 | 13 455.53 | 13 880.25 |
| Balance sheet total (assets) | 8 732.18 | 14 454.22 | 12 955.55 | 23 979.37 | 39 083.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 002.00 | 1 002.00 | 1 002.00 | 1 002.00 | 1 002.00 |
| Share premium account | 37 275.30 | 37 275.30 | |||
| Retained earnings | -28 607.52 | -33 328.48 | 1 156.03 | 2 249.49 | 12 810.25 |
| Profit of the financial year | -4 720.97 | -2 790.79 | 1 093.47 | 10 560.75 | 13 164.17 |
| Shareholders equity total | 4 948.81 | 2 158.03 | 3 251.49 | 13 812.25 | 26 976.42 |
| Provisions | 6 224.68 | 8 612.01 | 8 681.57 | 10 490.88 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.97 | 2.39 | 122.55 | ||
| Advances received | 31.81 | ||||
| Current trade creditors | 219.70 | 199.60 | 211.15 | 385.91 | 349.08 |
| Current owed to participating | 8.88 | ||||
| Current owed to group member | 649.55 | 3 717.50 | |||
| Short-term deferred tax liabilities | 170.76 | 125.53 | |||
| Other non-interest bearing current liabilities | 2 176.64 | 2 113.72 | 879.92 | 926.49 | 1 019.07 |
| Accruals and deferred income | 737.48 | ||||
| Current liabilities total | 3 783.36 | 6 071.51 | 1 092.04 | 1 485.55 | 1 616.24 |
| Balance sheet total (liabilities) | 8 732.18 | 14 454.22 | 12 955.55 | 23 979.37 | 39 083.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.