HENNING O. KLAUSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26984653
Nordmorsvej 39, Bjergby 7950 Erslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.60 | -12.03 | -15.90 | -12.28 | -13.98 |
| EBIT | -11.60 | -12.03 | -15.90 | -12.28 | -13.98 |
| Other financial income | 30.27 | 40.15 | 47.00 | 50.25 | 30.42 |
| Other financial expenses | -3.10 | -2.95 | -1.70 | ||
| Net income from associates (fin.) | 373.62 | 686.45 | 636.88 | 626.77 | 253.48 |
| Pre-tax profit | 392.30 | 711.48 | 665.03 | 663.04 | 269.93 |
| Income taxes | -4.10 | -5.50 | -6.20 | -8.00 | -3.60 |
| Net earnings | 388.19 | 705.98 | 658.83 | 655.04 | 266.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 611.49 | 1 997.94 | 2 034.82 | 2 411.59 | 2 665.07 |
| Investments total | 1 611.49 | 1 997.94 | 2 034.82 | 2 411.59 | 2 665.07 |
| Non-curr. owed by particip. interest comp. | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Long term receivables total | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 028.27 | 1 368.42 | 1 715.42 | 661.61 | 690.97 |
| Current deferred tax assets | 97.10 | 91.60 | 85.40 | 77.40 | 73.80 |
| Short term receivables total | 1 125.37 | 1 460.02 | 1 800.82 | 739.01 | 764.77 |
| Cash and bank deposits | 252.86 | 173.25 | 10.63 | 1 133.21 | 870.29 |
| Cash and cash equivalents | 252.86 | 173.25 | 10.63 | 1 133.21 | 870.29 |
| Balance sheet total (assets) | 3 439.72 | 4 081.21 | 4 296.26 | 4 733.81 | 4 750.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 200.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 1 321.49 | 1 707.94 | 1 744.82 | 2 121.59 | 2 375.07 |
| Retained earnings | 1 318.26 | 1 120.00 | 1 489.10 | 1 521.15 | 1 672.72 |
| Profit of the financial year | 388.19 | 705.98 | 658.83 | 655.04 | 266.33 |
| Shareholders equity total | 3 402.94 | 3 858.92 | 4 267.74 | 4 672.79 | 4 689.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.50 | 3.50 | 7.00 | 7.00 | 7.00 |
| Other non-interest bearing current liabilities | 33.28 | 218.79 | 21.52 | 54.02 | 54.02 |
| Current liabilities total | 36.78 | 222.29 | 28.52 | 61.02 | 61.02 |
| Balance sheet total (liabilities) | 3 439.72 | 4 081.21 | 4 296.26 | 4 733.81 | 4 750.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.