Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK OSCAR HENRIKSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28869630
Industri Vest 19, 4293 Dianalund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 508.74 | 2 798.17 | 4 725.50 | 4 294.01 | 3 595.16 |
| Employee benefit expenses | -3 232.74 | -2 552.09 | -3 521.26 | -3 620.44 | -3 182.25 |
| Total depreciation | -86.24 | - 120.86 | - 163.77 | - 193.11 | - 249.20 |
| EBIT | 189.76 | 125.22 | 1 040.47 | 480.46 | 163.70 |
| Other financial income | 2.29 | 6.34 | 0.60 | 0.14 | |
| Other financial expenses | -36.06 | -34.55 | -56.02 | -21.16 | -30.83 |
| Pre-tax profit | 153.70 | 92.96 | 990.80 | 466.22 | 143.78 |
| Income taxes | -61.08 | -21.40 | - 220.46 | - 102.78 | -34.01 |
| Net earnings | 92.62 | 71.56 | 770.34 | 363.44 | 109.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 540.23 | 419.37 | 690.60 | 787.92 | 538.77 |
| Tangible assets total | 540.23 | 419.37 | 690.60 | 787.92 | 538.77 |
| Investments total | 250.00 | 250.00 | 150.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 15.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 15.00 |
| Current trade debtors | 1 635.80 | 1 708.96 | 1 770.78 | 2 273.14 | 335.53 |
| Prepayments and accrued income | 285.96 | 190.30 | 88.12 | 49.93 | 45.85 |
| Current other receivables | 32.09 | 199.50 | 94.52 | 77.99 | 92.28 |
| Short term receivables total | 1 953.86 | 2 098.76 | 1 953.42 | 2 401.06 | 473.66 |
| Cash and bank deposits | 1 993.02 | 1 898.11 | 2 798.96 | 1 386.88 | 2 787.24 |
| Cash and cash equivalents | 1 993.02 | 1 898.11 | 2 798.96 | 1 386.88 | 2 787.24 |
| Balance sheet total (assets) | 4 747.10 | 4 676.24 | 5 602.98 | 4 585.85 | 3 814.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 500.00 | 1 000.00 | 100.00 |
| Retained earnings | 2 482.32 | 2 474.94 | 2 046.50 | 1 816.84 | 2 080.29 |
| Profit of the financial year | 92.62 | 71.56 | 770.34 | 363.44 | 109.77 |
| Shareholders equity total | 2 799.94 | 2 771.50 | 3 441.84 | 3 305.28 | 2 415.06 |
| Provisions | 102.13 | 74.40 | 54.75 | 48.98 | 27.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 104.53 | 287.41 | 142.57 | 229.23 | 217.34 |
| Current owed to group member | 801.62 | 892.69 | 987.90 | 246.42 | 365.73 |
| Short-term deferred tax liabilities | 74.65 | 49.13 | 240.11 | 108.55 | 55.88 |
| Other non-interest bearing current liabilities | 864.24 | 601.11 | 735.81 | 647.40 | 733.55 |
| Current liabilities total | 1 845.03 | 1 830.33 | 2 106.39 | 1 231.60 | 1 372.50 |
| Balance sheet total (liabilities) | 4 747.10 | 4 676.24 | 5 602.98 | 4 585.85 | 3 814.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.