EJC ApS — Credit Rating and Financial Key Figures
CVR number: 30829360
Runddelen 11, Starup 6040 Egtved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.03 | -7.03 | -7.28 | -9.85 | -10.73 |
| Gross profit | -7.03 | -7.03 | -7.28 | -9.85 | -10.73 |
| EBIT | -7.03 | -7.03 | -7.28 | -9.85 | -10.73 |
| Other financial income | 14.38 | 154.87 | |||
| Other financial expenses | -0.49 | -3.20 | -2.84 | -2.35 | -2.46 |
| Net income from associates (fin.) | 3 669.52 | -1 334.49 | 6 753.32 | 2 079.74 | 1 500.00 |
| Pre-tax profit | 3 662.01 | -1 344.72 | 6 743.20 | 2 081.91 | 1 641.69 |
| Income taxes | 1.65 | 1.77 | 2.23 | -31.67 | |
| Net earnings | 3 663.66 | -1 342.95 | 6 743.20 | 2 084.14 | 1 610.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 17 072.76 | 15 613.27 | 22 246.59 | 14 364.50 | 14 364.50 |
| Investments total | 17 072.76 | 15 613.27 | 22 246.59 | 14 364.50 | 14 364.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 741.56 | 4 885.78 | |||
| Current deferred tax assets | 21.03 | 22.80 | 22.80 | 25.03 | |
| Short term receivables total | 21.03 | 22.80 | 22.80 | 4 766.59 | 4 885.78 |
| Cash and bank deposits | 240.31 | 326.77 | 311.77 | 1 301.56 | 1 074.03 |
| Cash and cash equivalents | 240.31 | 326.77 | 311.77 | 1 301.56 | 1 074.03 |
| Balance sheet total (assets) | 17 334.10 | 15 962.84 | 22 581.15 | 20 432.65 | 20 324.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 1 725.00 | 550.00 |
| Other reserves | 15 490.96 | 12 281.47 | 4 790.29 | ||
| Retained earnings | -2 063.52 | 4 695.23 | 10 343.46 | 16 417.31 | 17 951.45 |
| Profit of the financial year | 3 663.66 | -1 342.95 | 6 743.20 | 2 084.14 | 1 610.02 |
| Shareholders equity total | 17 329.10 | 15 873.15 | 22 501.95 | 20 351.45 | 20 236.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 7.00 | 7.00 |
| Current owed to participating | 84.69 | 74.20 | 74.20 | 74.20 | |
| Short-term deferred tax liabilities | 6.64 | ||||
| Current liabilities total | 5.00 | 89.69 | 79.20 | 81.20 | 87.85 |
| Balance sheet total (liabilities) | 17 334.10 | 15 962.84 | 22 581.15 | 20 432.65 | 20 324.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.