2Change-ERP ApS — Credit Rating and Financial Key Figures
CVR number: 39851660
Håndværkervej 10 B, 4000 Roskilde
info@2changeerp.dk
tel: 53707111
www.2changeerp.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 773.96 | 2 381.35 | 2 255.39 |
| Employee benefit expenses | -1 154.01 | -1 494.26 | -1 639.91 |
| EBIT | 619.95 | 887.09 | 615.48 |
| Other financial expenses | -0.03 | -10.53 | -13.26 |
| Pre-tax profit | 619.91 | 876.55 | 602.22 |
| Income taxes | - 136.75 | - 200.24 | - 125.88 |
| Net earnings | 483.16 | 676.31 | 476.33 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | 17.10 | 22.80 | 45.38 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 224.17 | 250.07 | 142.48 |
| Current amounts owed by group member comp. | 112.31 | ||
| Current other receivables | 176.42 | ||
| Short term receivables total | 336.48 | 250.07 | 318.90 |
| Cash and bank deposits | 1 245.64 | 1 759.10 | 1 328.86 |
| Cash and cash equivalents | 1 245.64 | 1 759.10 | 1 328.86 |
| Balance sheet total (assets) | 1 599.22 | 2 031.98 | 1 693.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 383.16 | 627.52 | 725.00 |
| Retained earnings | - 283.16 | - 427.52 | - 476.21 |
| Profit of the financial year | 483.16 | 676.31 | 476.33 |
| Shareholders equity total | 633.16 | 926.31 | 775.12 |
| Non-current liabilities total | |||
| Current trade creditors | 141.01 | 177.86 | 48.18 |
| Current owed to participating | 9.23 | 2.86 | 2.86 |
| Current owed to group member | 1.21 | 200.24 | |
| Short-term deferred tax liabilities | 250.27 | 337.00 | 125.88 |
| Other non-interest bearing current liabilities | 565.54 | 586.74 | 540.84 |
| Current liabilities total | 966.06 | 1 105.66 | 918.01 |
| Balance sheet total (liabilities) | 1 599.22 | 2 031.98 | 1 693.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.