Christiansdahl ApS — Credit Rating and Financial Key Figures
CVR number: 38051040
Vartenbjergvej 1, Ustrup 6500 Vojens
tel: 74571162
skomageren.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 101.75 | 1 781.89 | 1 890.84 | 1 645.99 | 3 168.57 |
| Employee benefit expenses | - 838.89 | -1 025.58 | -1 095.12 | -1 221.21 | -1 048.59 |
| Total depreciation | - 452.10 | - 201.09 | - 167.44 | - 324.10 | - 702.22 |
| EBIT | 810.76 | 555.22 | 628.28 | 100.68 | 1 417.76 |
| Other financial income | 269.80 | 4.97 | 3.78 | 1.42 | 1.55 |
| Other financial expenses | - 182.99 | - 339.05 | - 327.18 | - 367.47 | - 772.08 |
| Pre-tax profit | 897.57 | 221.14 | 304.88 | - 265.37 | 647.22 |
| Income taxes | - 201.27 | -52.46 | -71.27 | 71.83 | - 142.48 |
| Net earnings | 696.30 | 168.69 | 233.62 | - 193.54 | 504.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | ||||
| Intangible assets total | 5.00 | ||||
| Land and waters | 7 008.02 | 8 097.22 | 9 115.65 | 12 910.00 | 20 588.17 |
| Machinery and equipment | 453.35 | 407.51 | 624.14 | 502.59 | 1 392.43 |
| Advance payments and construction in progress | 1 005.00 | ||||
| Tangible assets total | 7 461.37 | 8 504.73 | 9 739.78 | 14 417.59 | 21 980.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 21.62 | 17.05 | 14.24 | 14.04 | 81.62 |
| Inventories total | 21.62 | 17.05 | 14.24 | 14.04 | 81.62 |
| Current trade debtors | 389.47 | 323.44 | 271.42 | 252.37 | 989.26 |
| Current other receivables | 8.89 | 19.24 | 35.31 | 29.95 | 869.66 |
| Current deferred tax assets | 31.00 | ||||
| Short term receivables total | 398.36 | 342.68 | 306.73 | 313.31 | 1 858.92 |
| Other current investments | 1 046.65 | ||||
| Cash and bank deposits | 60.10 | 1 109.06 | 115.90 | 167.53 | 667.56 |
| Cash and cash equivalents | 1 106.75 | 1 109.06 | 115.90 | 167.53 | 667.56 |
| Balance sheet total (assets) | 8 993.11 | 9 973.53 | 10 176.66 | 14 912.47 | 24 588.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 2 465.33 | 2 465.23 | |||
| Shares repurchased | 680.00 | 180.00 | 240.00 | ||
| Retained earnings | - 678.42 | - 162.12 | - 233.44 | 0.18 | - 193.36 |
| Profit of the financial year | 696.30 | 168.69 | 233.62 | - 193.54 | 504.74 |
| Shareholders equity total | 747.88 | 236.56 | 290.18 | 2 321.97 | 2 826.61 |
| Provisions | 12.11 | 7.77 | 18.84 | 642.23 | 668.96 |
| Capital loans | 5 500.00 | 5 500.00 | |||
| Non-current bonds | 721.68 | ||||
| Non-current loans from credit institutions | 3 827.70 | 3 716.16 | 2 826.78 | 2 798.59 | 10 950.35 |
| Non-current liabilities total | 3 827.70 | 3 716.16 | 2 826.78 | 8 298.59 | 17 172.04 |
| Current loans from credit institutions | 108.34 | 102.50 | 32.00 | 1 032.84 | 401.79 |
| Current trade creditors | 107.06 | 119.57 | 213.65 | 318.45 | 946.06 |
| Current owed to participating | 3 812.93 | 5 329.95 | 6 526.12 | 2 033.30 | 2 368.33 |
| Short-term deferred tax liabilities | 173.21 | 25.80 | 24.00 | 53.85 | |
| Other non-interest bearing current liabilities | 203.88 | 435.21 | 245.09 | 265.09 | 151.06 |
| Current liabilities total | 4 405.42 | 6 013.04 | 7 040.86 | 3 649.68 | 3 921.09 |
| Balance sheet total (liabilities) | 8 993.11 | 9 973.53 | 10 176.66 | 14 912.47 | 24 588.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.