Vogndame Alia ApS — Credit Rating and Financial Key Figures
CVR number: 39342642
Raffinaderivej 8, 2300 København S
alia@drivr.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 714.60 | 618.58 | 515.95 | 1 116.80 | 1 738.02 |
| Employee benefit expenses | - 457.05 | - 497.88 | - 401.41 | - 975.73 | -1 327.61 |
| Total depreciation | -32.55 | -49.31 | - 105.61 | ||
| EBIT | 257.55 | 120.70 | 81.98 | 91.77 | 304.81 |
| Other financial income | 14.59 | ||||
| Other financial expenses | -1.94 | -18.87 | -19.89 | -8.83 | -7.26 |
| Pre-tax profit | 255.61 | 116.42 | 62.10 | 82.94 | 297.55 |
| Income taxes | -57.99 | -29.06 | -14.67 | -27.90 | -82.54 |
| Net earnings | 197.62 | 87.36 | 47.42 | 55.04 | 215.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 139.36 | 190.05 | 84.44 | ||
| Tangible assets total | 139.36 | 190.05 | 84.44 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.61 | 86.89 | 9.10 | 1 213.28 | |
| Current other receivables | 330.59 | 492.23 | 421.94 | 167.25 | 14.22 |
| Short term receivables total | 339.20 | 579.12 | 431.04 | 167.25 | 1 227.51 |
| Cash and bank deposits | 43.29 | 95.04 | 97.96 | 517.58 | 15.85 |
| Cash and cash equivalents | 43.29 | 95.04 | 97.96 | 517.58 | 15.85 |
| Balance sheet total (assets) | 382.49 | 674.15 | 668.35 | 874.88 | 1 327.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 106.18 | 271.15 | 352.98 | 394.58 | 449.62 |
| Profit of the financial year | 197.62 | 87.36 | 47.42 | 55.04 | 215.01 |
| Shareholders equity total | 303.79 | 358.52 | 440.40 | 489.62 | 704.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.95 | 33.70 | 32.94 | 38.61 | 39.75 |
| Current owed to group member | 39.35 | ||||
| Short-term deferred tax liabilities | 57.99 | 29.06 | 0.67 | 13.90 | 65.93 |
| Other non-interest bearing current liabilities | 12.75 | 252.88 | 194.34 | 332.75 | 478.13 |
| Current liabilities total | 78.69 | 315.64 | 227.95 | 385.26 | 623.17 |
| Balance sheet total (liabilities) | 382.49 | 674.15 | 668.35 | 874.88 | 1 327.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.