E5 A/S — Credit Rating and Financial Key Figures
CVR number: 21832146
Omega 3, Søften 8382 Hinnerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -22.50 | -23.12 | -17.50 | -17.50 | -10.51 |
Gross profit | -22.50 | -23.12 | -17.50 | -17.50 | -10.51 |
EBIT | -22.50 | -23.12 | -17.50 | -17.50 | -10.51 |
Other financial income | 199.89 | ||||
Other financial expenses | -2.42 | -0.00 | -0.00 | ||
Pre-tax profit | -24.92 | -23.13 | -17.50 | -17.50 | 189.39 |
Net earnings | -24.92 | -23.13 | -17.50 | -17.50 | 189.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-curr. owed by group member comp. | 2 677.55 | 2 830.07 | |||
Long term receivables total | 2 677.55 | 2 830.07 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 2 725.00 | 2 698.75 | 2 677.55 | ||
Current other receivables | 5.62 | ||||
Short term receivables total | 2 730.62 | 2 698.75 | 2 677.55 | ||
Cash and bank deposits | 0.69 | 0.68 | |||
Cash and cash equivalents | 0.69 | 0.68 | |||
Balance sheet total (assets) | 2 731.31 | 2 699.43 | 2 677.55 | 2 677.55 | 2 830.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 700.00 | 2 700.00 | 2 700.00 | 2 700.00 | 2 700.00 |
Retained earnings | 8.72 | -16.19 | -39.32 | -56.82 | -74.32 |
Profit of the financial year | -24.92 | -23.13 | -17.50 | -17.50 | 189.39 |
Shareholders equity total | 2 683.81 | 2 660.68 | 2 643.18 | 2 625.68 | 2 815.07 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 47.50 | 38.75 | 34.38 | 51.88 | 15.00 |
Current liabilities total | 47.50 | 38.75 | 34.38 | 51.88 | 15.00 |
Balance sheet total (liabilities) | 2 731.31 | 2 699.43 | 2 677.55 | 2 677.55 | 2 830.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.