AK Autolakering ApS — Credit Rating and Financial Key Figures
CVR number: 41484209
Kristrup Engvej 1 A, 8960 Randers SØ
info@ak-autolakering.dk
www.ak-autolakering.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 291.28 | 838.55 | 992.28 | 1 121.74 |
| Wages and salaries | - 142.34 | - 500.78 | - 873.70 | - 986.36 |
| Social security expenses | -14.64 | -65.25 | -85.19 | -81.13 |
| Total depreciation | -3.50 | -20.43 | -25.49 | -25.49 |
| EBIT | 130.79 | 252.09 | 7.91 | 28.76 |
| Other financial expenses | -0.29 | -2.62 | -3.88 | |
| Pre-tax profit | 130.51 | 249.47 | 4.03 | 28.76 |
| Income taxes | -29.27 | -54.88 | -1.17 | -6.98 |
| Net earnings | 101.23 | 194.59 | 2.86 | 21.78 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 36.50 | 103.56 | 78.08 | 52.59 |
| Tangible assets total | 36.50 | 103.56 | 78.08 | 52.59 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 98.06 | 122.37 | 100.09 | 113.14 |
| Inventories total | 98.06 | 122.37 | 100.09 | 113.14 |
| Current trade debtors | 33.24 | 23.29 | 34.04 | 74.03 |
| Current amounts owed by group member comp. | 0.93 | 2.17 | 23.54 | |
| Current other receivables | 54.38 | 57.56 | 57.56 | 57.56 |
| Short term receivables total | 87.61 | 81.78 | 93.77 | 155.12 |
| Cash and bank deposits | 104.63 | 175.99 | 174.84 | 246.22 |
| Cash and cash equivalents | 104.63 | 175.99 | 174.84 | 246.22 |
| Balance sheet total (assets) | 326.80 | 483.70 | 446.78 | 567.07 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 101.23 | 295.82 | 298.68 | |
| Profit of the financial year | 101.23 | 194.59 | 2.86 | 21.78 |
| Shareholders equity total | 141.23 | 335.82 | 338.68 | 360.46 |
| Provisions | 1.43 | 3.40 | 2.64 | 0.66 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 27.84 | 52.92 | 2.13 | 8.95 |
| Other non-interest bearing current liabilities | 156.29 | 91.57 | 103.33 | 197.00 |
| Current liabilities total | 184.13 | 144.49 | 105.47 | 205.95 |
| Balance sheet total (liabilities) | 326.80 | 483.70 | 446.78 | 567.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.