Frandsen Invest Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40268731
Sellerup Strandvej 62, Sellerup 7080 Børkop
torbensfrandsen8@gmail.com
tel: 20872527
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | ||||
| Gross profit | -5.00 | -5.00 | 34.56 | 43.53 | -3.13 |
| EBIT | -5.00 | -5.00 | 34.56 | 43.53 | -3.13 |
| Other financial income | 60.00 | 100.06 | 266.11 | 277.11 | |
| Other financial expenses | -79.01 | -98.21 | -78.66 | - 109.00 | - 166.00 |
| Net income from associates (fin.) | 8 054.73 | 4 630.65 | -3 162.66 | -1 874.33 | -7 876.64 |
| Pre-tax profit | 7 970.73 | 4 587.45 | -3 106.69 | -1 673.68 | -7 768.66 |
| Income taxes | 9.50 | -12.31 | -44.14 | -23.76 | |
| Net earnings | 7 970.73 | 4 596.95 | -3 119.01 | -1 717.82 | -7 792.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 867.73 | 22 498.38 | 14 335.72 | 7 875.64 | |
| Investments total | 17 867.73 | 22 498.38 | 14 335.72 | 7 875.64 | |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | ||
| Long term receivables total | 50.00 | 50.00 | 50.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 500.00 | 1 560.00 | 6 660.06 | 6 926.06 | 7 203.06 |
| Current deferred tax assets | 9.50 | ||||
| Short term receivables total | 1 500.00 | 1 569.50 | 6 660.06 | 6 926.06 | 7 203.06 |
| Cash and bank deposits | 44.35 | 43.78 | 25.83 | 27.90 | 7.00 |
| Cash and cash equivalents | 44.35 | 43.78 | 25.83 | 27.90 | 7.00 |
| Balance sheet total (assets) | 19 412.08 | 24 111.66 | 21 071.62 | 14 879.60 | 7 260.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 15 568.96 | 20 199.61 | 12 036.95 | 3 576.87 | |
| Retained earnings | -6 618.43 | -3 278.35 | 9 481.26 | 5 236.58 | 9 096.63 |
| Profit of the financial year | 7 970.73 | 4 596.95 | -3 119.01 | -1 717.82 | -7 792.41 |
| Shareholders equity total | 16 971.26 | 21 568.21 | 18 449.21 | 10 145.63 | 1 354.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 3.13 |
| Current owed to participating | 550.00 | 835.00 | |||
| Current owed to group member | 2 435.82 | 2 538.45 | 2 605.10 | 4 134.83 | 5 043.97 |
| Short-term deferred tax liabilities | 12.31 | 44.14 | 23.76 | ||
| Current liabilities total | 2 440.82 | 2 543.45 | 2 622.41 | 4 733.97 | 5 905.85 |
| Balance sheet total (liabilities) | 19 412.08 | 24 111.66 | 21 071.62 | 14 879.60 | 7 260.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.