LØSNING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21576182
Sneppevej 7, 8723 Løsning
tel: 75790523
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.20 | -10.20 | 18.14 | 219.11 | 90.97 |
| Total depreciation | -83.28 | - 146.38 | - 149.63 | ||
| EBIT | -10.20 | -10.20 | -65.14 | 72.73 | -58.66 |
| Other financial income | 6.03 | 62.27 | 207.68 | 157.36 | |
| Other financial expenses | -3.79 | -0.44 | -5.24 | -6.93 | -1.89 |
| Net income from associates (fin.) | 849.37 | 1 655.71 | 2 564.57 | 2 963.87 | 3 602.61 |
| Pre-tax profit | 841.41 | 1 645.07 | 2 556.46 | 3 237.35 | 3 699.41 |
| Income taxes | 1.75 | 2.36 | -12.72 | -88.64 | -53.04 |
| Net earnings | 843.16 | 1 647.43 | 2 543.75 | 3 148.71 | 3 646.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 576.27 | 3 429.89 | 4 699.74 | ||
| Tangible assets total | 3 576.27 | 3 429.89 | 4 699.74 | ||
| Holdings in group member companies | 4 732.52 | 6 088.23 | 2 802.80 | 3 696.67 | 5 814.28 |
| Investments total | 4 732.52 | 6 088.23 | 2 802.80 | 3 696.67 | 5 814.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 372.95 | 854.40 | 3 726.60 | 6 082.50 | 2 934.53 |
| Prepayments and accrued income | 14.11 | ||||
| Current other receivables | 14.71 | ||||
| Current deferred tax assets | 1 111.46 | ||||
| Short term receivables total | 372.95 | 854.40 | 3 726.60 | 6 096.61 | 4 060.70 |
| Cash and bank deposits | 76.93 | 76.29 | 618.18 | 620.84 | 3 048.59 |
| Cash and cash equivalents | 76.93 | 76.29 | 618.18 | 620.84 | 3 048.59 |
| Balance sheet total (assets) | 5 182.39 | 7 018.91 | 10 723.85 | 13 844.00 | 17 623.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120.00 | 125.00 | 125.00 | 131.00 | 135.00 |
| Other reserves | 2 182.52 | 3 538.23 | 507.80 | 1 401.67 | 3 519.28 |
| Retained earnings | 1 515.18 | 877.63 | 5 430.49 | 6 949.37 | 7 845.47 |
| Profit of the financial year | 843.16 | 1 647.43 | 2 543.75 | 3 148.71 | 3 646.37 |
| Shareholders equity total | 4 785.86 | 6 313.29 | 8 732.04 | 11 755.74 | 15 271.12 |
| Non-current loans from credit institutions | 880.98 | 867.56 | 814.14 | ||
| Non-current liabilities total | 880.98 | 867.56 | 814.14 | ||
| Current loans from credit institutions | 93.76 | 53.53 | 53.42 | ||
| Current trade creditors | 10.00 | 10.00 | 11.80 | 12.08 | 10.00 |
| Current owed to participating | 180.96 | 249.42 | 328.56 | 285.68 | 382.45 |
| Short-term deferred tax liabilities | 205.58 | 446.20 | 653.71 | 828.15 | 1 051.50 |
| Other non-interest bearing current liabilities | 18.00 | 18.00 | 40.67 | ||
| Accruals and deferred income | 5.00 | 23.25 | |||
| Current liabilities total | 396.53 | 705.62 | 1 110.83 | 1 220.70 | 1 538.05 |
| Balance sheet total (liabilities) | 5 182.39 | 7 018.91 | 10 723.85 | 13 844.00 | 17 623.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.