Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHO HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 27248802
Hermelinvej 11, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.64 | -18.64 | -19.25 | -23.40 | -25.58 |
| EBIT | -12.64 | -18.64 | -19.25 | -23.40 | -25.58 |
| Other financial income | 2 659.75 | 1 223.99 | 1 982.56 | 2 140.92 | 1 636.00 |
| Other financial expenses | - 224.21 | -1 860.04 | - 264.82 | - 387.71 | - 387.03 |
| Net income from associates (fin.) | 23 492.78 | -19 173.83 | 13 811.38 | 14 317.14 | 7 309.46 |
| Pre-tax profit | 25 915.69 | -19 828.53 | 15 509.87 | 16 046.95 | 8 532.86 |
| Income taxes | - 533.08 | 144.00 | - 373.72 | - 380.67 | - 269.81 |
| Net earnings | 25 382.61 | -19 684.53 | 15 136.15 | 15 666.29 | 8 263.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 189 082.80 | 169 908.96 | 183 720.35 | 198 037.49 | 205 346.95 |
| Investments total | 189 082.80 | 169 908.96 | 183 720.35 | 198 037.49 | 205 346.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 44 456.71 | 36 436.70 | 35 868.41 | 35 224.87 | 34 522.43 |
| Current other receivables | 67.41 | 46.65 | 67.70 | 92.60 | 120.86 |
| Current deferred tax assets | 261.17 | 10.04 | |||
| Short term receivables total | 44 524.12 | 36 744.53 | 35 936.11 | 35 327.51 | 34 643.29 |
| Other current investments | 12 145.16 | 10 459.92 | 11 261.96 | 11 688.22 | 12 228.45 |
| Cash and bank deposits | 233.11 | 150.38 | 125.84 | 655.86 | 258.13 |
| Cash and cash equivalents | 12 378.27 | 10 610.30 | 11 387.80 | 12 344.08 | 12 486.58 |
| Balance sheet total (assets) | 245 985.19 | 217 263.79 | 231 044.26 | 245 709.08 | 252 476.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 5 000.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Other reserves | 12 832.80 | 7 470.35 | 21 787.49 | 29 096.95 | |
| Retained earnings | 195 337.52 | 231 052.92 | 201 398.05 | 199 717.05 | 205 573.88 |
| Profit of the financial year | 25 382.61 | -19 684.53 | 15 136.15 | 15 666.29 | 8 263.05 |
| Shareholders equity total | 238 802.92 | 214 118.40 | 226 754.54 | 239 920.83 | 245 683.88 |
| Non-current deferred tax liabilities | 276.51 | 152.95 | |||
| Non-current liabilities total | 276.51 | 152.95 | |||
| Current loans from credit institutions | 50.00 | 37.00 | |||
| Current trade creditors | 7.31 | 7.31 | 8.75 | 8.75 | 8.75 |
| Short-term deferred tax liabilities | 454.27 | 10.42 | 0.56 | ||
| Other non-interest bearing current liabilities | 6 720.68 | 3 138.08 | 4 270.55 | 5 452.98 | 6 593.67 |
| Current liabilities total | 7 182.27 | 3 145.39 | 4 289.71 | 5 511.73 | 6 639.99 |
| Balance sheet total (liabilities) | 245 985.19 | 217 263.79 | 231 044.26 | 245 709.08 | 252 476.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.