KajakOasen Odsherred ApS — Credit Rating and Financial Key Figures
CVR number: 42694339
Strandly 21, Plejerup 4571 Grevinge
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 18.69 | 36.38 |
| Employee benefit expenses | -48.63 | -35.63 |
| Total depreciation | -10.78 | -10.78 |
| EBIT | -40.72 | -10.03 |
| Other financial expenses | -0.80 | -0.17 |
| Pre-tax profit | -41.52 | -10.20 |
| Income taxes | 8.02 | 1.65 |
| Net earnings | -33.50 | -8.55 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 43.10 | 32.33 |
| Tangible assets total | 43.10 | 32.33 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 3.47 | 3.29 |
| Current deferred tax assets | 8.02 | 9.67 |
| Short term receivables total | 11.49 | 12.96 |
| Cash and bank deposits | 38.21 | 15.10 |
| Cash and cash equivalents | 38.21 | 15.10 |
| Balance sheet total (assets) | 92.80 | 60.38 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -33.50 | |
| Profit of the financial year | -33.50 | -8.55 |
| Shareholders equity total | 6.50 | -2.05 |
| Non-current liabilities total | ||
| Current owed to participating | 72.47 | 45.53 |
| Other non-interest bearing current liabilities | 13.83 | 16.90 |
| Current liabilities total | 86.30 | 62.44 |
| Balance sheet total (liabilities) | 92.80 | 60.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.