Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLIC Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 41907533
Egeskovvej 15, 3490 Kvistgård
mail@kl-ic.dk
tel: 40560371
www.klicentreprise.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 405.59 | 2 302.33 | 1 475.14 | 2 219.85 | 3 157.41 |
| Wages and salaries | -1 257.64 | -2 236.34 | -1 356.48 | -1 833.74 | -2 493.37 |
| Social security expenses | -62.54 | - 130.47 | -50.02 | -59.31 | - 291.72 |
| Other operating expenses | -3.00 | -94.52 | -4.03 | ||
| Total depreciation | -41.30 | -67.89 | -76.49 | -67.89 | - 105.66 |
| EBIT | 44.10 | - 135.37 | -7.85 | 164.38 | 262.64 |
| Other financial income | 0.95 | 0.86 | |||
| Other financial expenses | -0.30 | -1.69 | -0.02 | -40.39 | -19.45 |
| Pre-tax profit | 43.80 | - 137.06 | -7.87 | 124.95 | 244.06 |
| Income taxes | -10.22 | 10.22 | -17.33 | -57.59 | |
| Net earnings | 33.58 | - 126.84 | -7.87 | 107.62 | 186.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96.57 | 81.94 | 199.99 | 35.87 | 12.84 |
| Machinery and equipment | 208.19 | 150.33 | 58.91 | 60.61 | 362.23 |
| Tangible assets total | 304.76 | 232.27 | 258.89 | 96.48 | 375.06 |
| Investments total | 36.00 | 42.00 | 42.00 | 42.00 | 42.00 |
| Long term receivables total | |||||
| Finished products/goods | 54.05 | 94.05 | 79.24 | 26.84 | 23.60 |
| Inventories total | 54.05 | 94.05 | 79.24 | 26.84 | 23.60 |
| Current trade debtors | 21.63 | 113.37 | 195.42 | 689.75 | 1 267.08 |
| Current owed by particip. interest comp. | 4.00 | 4.00 | 4.00 | ||
| Prepayments and accrued income | 180.07 | 136.00 | 65.25 | 34.51 | 3.77 |
| Current other receivables | 409.86 | 346.12 | 59.36 | ||
| Short term receivables total | 611.57 | 595.49 | 324.04 | 728.27 | 1 274.84 |
| Cash and bank deposits | 118.99 | 61.72 | 465.25 | 333.34 | 346.41 |
| Cash and cash equivalents | 118.99 | 61.72 | 465.25 | 333.34 | 346.41 |
| Balance sheet total (assets) | 1 125.37 | 1 025.53 | 1 169.42 | 1 226.93 | 2 061.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 33.58 | -93.26 | - 101.13 | 6.49 | |
| Profit of the financial year | 33.58 | - 126.84 | -7.87 | 107.62 | 186.47 |
| Shareholders equity total | 73.58 | -53.26 | -61.13 | 46.49 | 232.95 |
| Provisions | 10.22 | 2.90 | 9.08 | ||
| Non-current deferred tax liabilities | 15.31 | 54.27 | |||
| Non-current liabilities total | 15.31 | 54.27 | |||
| Advances received | 5.00 | 90.00 | |||
| Current trade creditors | 283.69 | 110.31 | 557.91 | 132.29 | 742.08 |
| Current owed to participating | 512.72 | 700.50 | 14.10 | 39.11 | 39.11 |
| Current owed to group member | 297.75 | 276.52 | 293.12 | ||
| Short-term deferred tax liabilities | 15.31 | ||||
| Other non-interest bearing current liabilities | 240.16 | 267.98 | 270.77 | 714.32 | 676.00 |
| Current liabilities total | 1 041.57 | 1 078.79 | 1 230.54 | 1 162.24 | 1 765.62 |
| Balance sheet total (liabilities) | 1 125.37 | 1 025.53 | 1 169.42 | 1 226.93 | 2 061.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.