Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EOT Energy A/S — Credit Rating and Financial Key Figures
CVR number: 10458374
Håndværkervej 67, 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 773.82 | 14 973.18 | 19 278.60 | 14 016.79 | 11 364.45 |
| Employee benefit expenses | -4 994.84 | -5 017.24 | -5 637.10 | -5 899.63 | -5 951.62 |
| Total depreciation | - 236.83 | - 207.66 | - 205.08 | - 196.06 | - 165.67 |
| EBIT | 542.15 | 9 748.27 | 13 436.42 | 7 921.10 | 5 247.17 |
| Other financial income | 258.42 | 650.46 | 291.66 | ||
| Other financial expenses | - 111.31 | -88.05 | -9.83 | -3.02 | -6.04 |
| Pre-tax profit | 430.84 | 9 660.23 | 13 685.01 | 8 568.54 | 5 532.80 |
| Income taxes | -97.74 | -2 128.87 | -3 014.98 | -1 888.03 | -1 221.19 |
| Net earnings | 333.09 | 7 531.36 | 10 670.03 | 6 680.52 | 4 311.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 086.16 | 4 920.50 | 4 754.84 | 4 589.18 | 4 423.51 |
| Machinery and equipment | 111.82 | 69.82 | 30.40 | ||
| Tangible assets total | 5 197.98 | 4 990.32 | 4 785.24 | 4 589.18 | 4 423.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 9 955.18 | 8 956.27 | 10 501.20 | 9 557.06 | 9 360.43 |
| Inventories total | 9 955.18 | 8 956.27 | 10 501.20 | 9 557.06 | 9 360.43 |
| Current trade debtors | 5 405.85 | 9 923.79 | 4 132.60 | 6 508.79 | 18 030.16 |
| Current amounts owed by group member comp. | 881.34 | 2 608.34 | 1 485.11 | ||
| Prepayments and accrued income | 244.41 | 243.91 | 269.51 | 270.13 | 264.63 |
| Current other receivables | 143.66 | ||||
| Short term receivables total | 5 650.26 | 10 167.70 | 5 427.12 | 9 387.26 | 19 779.90 |
| Cash and bank deposits | 10 963.86 | 15 748.67 | 21 318.93 | 24 862.88 | 7 682.10 |
| Cash and cash equivalents | 10 963.86 | 15 748.67 | 21 318.93 | 24 862.88 | 7 682.10 |
| Balance sheet total (assets) | 31 767.29 | 39 862.96 | 42 032.49 | 48 396.37 | 41 245.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
| Shares repurchased | 7 000.00 | 12 500.00 | 10 000.00 | ||
| Retained earnings | 21 817.21 | 15 150.31 | 22 681.66 | 20 851.70 | 17 532.21 |
| Profit of the financial year | 333.09 | 7 531.36 | 10 670.03 | 6 680.52 | 4 311.61 |
| Shareholders equity total | 24 550.31 | 32 081.66 | 35 751.70 | 42 432.21 | 34 243.82 |
| Provisions | 553.46 | 536.11 | 518.84 | 501.23 | 488.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 399.43 | ||||
| Advances received | 206.11 | ||||
| Current trade creditors | 3 011.82 | 2 917.48 | 1 727.10 | 2 042.85 | 3 253.66 |
| Current owed to group member | 1 988.98 | 376.71 | |||
| Short-term deferred tax liabilities | 117.66 | 2 146.23 | 3 032.24 | 1 905.63 | 1 233.85 |
| Other non-interest bearing current liabilities | 1 145.62 | 1 804.77 | 1 002.62 | 1 308.33 | 2 026.04 |
| Current liabilities total | 6 663.52 | 7 245.19 | 5 761.95 | 5 462.93 | 6 513.55 |
| Balance sheet total (liabilities) | 31 767.29 | 39 862.96 | 42 032.49 | 48 396.37 | 41 245.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.