Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK JACOBSEN A/S — Credit Rating and Financial Key Figures
CVR number: 11520588
Lundvej 30, 8800 Viborg
office@erikjacobsen.dk
tel: 86628166
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 498.81 | 4 687.31 | 5 263.32 | 4 768.22 | 5 277.07 |
| Employee benefit expenses | -4 034.58 | -3 703.37 | -2 779.08 | -2 953.72 | -3 569.78 |
| Other operating expenses | -18.35 | ||||
| Total depreciation | - 388.50 | - 442.83 | - 318.89 | - 442.54 | - 553.60 |
| EBIT | 1 075.73 | 522.76 | 2 165.35 | 1 371.95 | 1 153.70 |
| Other financial income | 48.52 | 74.10 | 50.24 | 79.29 | 130.34 |
| Other financial expenses | -10.37 | -5.51 | -3.79 | -6.35 | -4.79 |
| Pre-tax profit | 1 113.87 | 591.35 | 2 211.81 | 1 444.89 | 1 279.25 |
| Income taxes | - 249.11 | - 133.20 | - 490.95 | - 324.07 | - 288.69 |
| Net earnings | 864.76 | 458.15 | 1 720.86 | 1 120.82 | 990.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 761.05 | 2 605.63 | 2 440.53 | 2 445.99 | 2 576.06 |
| Machinery and equipment | 416.87 | 259.81 | 166.97 | 383.01 | 701.48 |
| Tangible assets total | 3 177.92 | 2 865.44 | 2 607.50 | 2 829.00 | 3 277.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 513.80 | 6 290.42 | 6 526.78 | 6 301.76 | 7 464.49 |
| Inventories total | 6 513.80 | 6 290.42 | 6 526.78 | 6 301.76 | 7 464.49 |
| Current trade debtors | 1 453.44 | 1 203.13 | 1 575.26 | 1 463.34 | 1 039.45 |
| Current amounts owed by group member comp. | 190.89 | 21.74 | 17.61 | 20.62 | 227.71 |
| Prepayments and accrued income | 6.08 | 36.46 | 10.42 | 7.81 | 6.25 |
| Current other receivables | 181.19 | 49.75 | 253.50 | 50.69 | 285.81 |
| Current deferred tax assets | 127.09 | 9.80 | |||
| Short term receivables total | 1 831.59 | 1 311.09 | 1 856.78 | 1 669.55 | 1 569.02 |
| Other current investments | 6.43 | 6.43 | 6.43 | 6.43 | 80.27 |
| Cash and bank deposits | 2.31 | 1.97 | 503.76 | 1 073.73 | 404.32 |
| Cash and cash equivalents | 8.74 | 8.40 | 510.19 | 1 080.16 | 484.59 |
| Balance sheet total (assets) | 11 532.05 | 10 475.35 | 11 501.25 | 11 880.48 | 12 795.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 990.00 | 990.00 | 990.00 | 990.00 | 990.00 |
| Shares repurchased | 800.00 | 900.00 | 700.00 | 600.00 | 400.00 |
| Retained earnings | 6 607.98 | 6 572.74 | 6 330.89 | 7 451.75 | 8 172.57 |
| Profit of the financial year | 864.76 | 458.15 | 1 720.86 | 1 120.82 | 990.56 |
| Shareholders equity total | 9 262.74 | 8 920.89 | 9 741.75 | 10 162.57 | 10 553.13 |
| Provisions | 549.00 | 547.00 | 483.00 | 497.00 | 550.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 049.12 | 13.28 | |||
| Current trade creditors | 111.29 | 133.54 | 109.57 | 148.44 | 649.15 |
| Current owed to participating | 9.13 | ||||
| Short-term deferred tax liabilities | 74.11 | 13.20 | 149.79 | ||
| Other non-interest bearing current liabilities | 485.79 | 838.31 | 1 017.14 | 1 072.48 | 1 011.61 |
| Accruals and deferred income | 31.76 | ||||
| Current liabilities total | 1 720.31 | 1 007.46 | 1 276.51 | 1 220.91 | 1 692.52 |
| Balance sheet total (liabilities) | 11 532.05 | 10 475.35 | 11 501.25 | 11 880.48 | 12 795.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.