Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUSE OF WINDSOR/Godt Skåret ApS — Credit Rating and Financial Key Figures
CVR number: 28483643
Bådehavnsgade 48, 2450 København SV
ls@houseofwindsor.dk
tel: 39904197
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 632.67 | 646.11 | 1 457.38 | 2 258.03 | 759.93 |
| Employee benefit expenses | - 289.43 | - 324.97 | - 687.83 | - 734.96 | - 740.75 |
| Other operating expenses | -5.32 | -5.21 | |||
| Total depreciation | -3.69 | -88.10 | -90.58 | -92.95 | |
| EBIT | 343.24 | 317.44 | 681.46 | 1 427.16 | -78.98 |
| Other financial income | 2.79 | 7.12 | -4.10 | ||
| Other financial expenses | -16.28 | -17.09 | -30.02 | -17.36 | -8.51 |
| Pre-tax profit | 329.74 | 300.35 | 651.43 | 1 416.92 | -91.59 |
| Income taxes | -72.99 | -70.74 | - 149.83 | - 312.97 | 9.42 |
| Net earnings | 256.75 | 229.62 | 501.60 | 1 103.95 | -82.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 255.39 | 192.85 | 130.30 | ||
| Intangible assets total | 255.39 | 192.85 | 130.30 | ||
| Machinery and equipment | 33.24 | 47.00 | 116.91 | 86.51 | |
| Tangible assets total | 33.24 | 47.00 | 116.91 | 86.51 | |
| Investments total | 10.39 | 10.87 | |||
| Non-current other receivables | 15.00 | 9.29 | 10.29 | ||
| Long term receivables total | 15.00 | 9.29 | 10.29 | ||
| Raw materials and consumables | 636.83 | 923.50 | |||
| Finished products/goods | 162.56 | 225.61 | 377.44 | ||
| Advance payments | 43.22 | ||||
| Inventories total | 162.56 | 225.61 | 420.66 | 636.83 | 923.50 |
| Current trade debtors | 667.04 | 499.79 | 1 355.08 | 926.44 | 1 250.71 |
| Current amounts owed by group member comp. | 113.27 | 119.02 | |||
| Prepayments and accrued income | 297.16 | 278.80 | 185.28 | ||
| Current other receivables | 85.30 | 0.05 | 0.04 | ||
| Short term receivables total | 865.60 | 618.82 | 1 652.29 | 1 205.28 | 1 435.99 |
| Cash and bank deposits | 267.02 | 783.90 | 379.60 | 1 085.96 | 540.77 |
| Cash and cash equivalents | 267.02 | 783.90 | 379.60 | 1 085.96 | 540.77 |
| Balance sheet total (assets) | 1 310.18 | 1 670.85 | 2 765.23 | 3 248.21 | 3 127.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 180.00 | 122.00 | 135.00 | ||
| Retained earnings | - 140.36 | -63.62 | 331.95 | 711.55 | 1 680.51 |
| Profit of the financial year | 256.75 | 229.62 | 501.60 | 1 103.95 | -82.17 |
| Shareholders equity total | 241.38 | 471.00 | 1 083.55 | 2 187.51 | 1 983.34 |
| Provisions | 1.38 | 2.59 | 39.59 | 39.12 | 27.89 |
| Non-current deferred tax liabilities | 0.50 | 69.52 | 45.58 | 198.49 | |
| Non-current liabilities total | 0.50 | 69.52 | 45.58 | 198.49 | |
| Current loans from credit institutions | 34.31 | ||||
| Current trade creditors | 472.38 | 665.00 | 906.63 | 479.55 | 798.28 |
| Current owed to participating | 8.68 | 26.38 | 198.59 | 20.65 | 4.55 |
| Short-term deferred tax liabilities | 116.45 | 45.58 | |||
| Other non-interest bearing current liabilities | 585.86 | 436.35 | 374.84 | 277.31 | 279.59 |
| Current liabilities total | 1 066.92 | 1 127.74 | 1 596.50 | 823.10 | 1 116.73 |
| Balance sheet total (liabilities) | 1 310.18 | 1 670.85 | 2 765.23 | 3 248.21 | 3 127.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.