House of Cosmetics ApS — Credit Rating and Financial Key Figures
CVR number: 43270338
Olaf Ryes Gade 7 N, 6000 Kolding
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 402.47 | 3 461.63 |
Employee benefit expenses | -1 464.44 | -2 963.82 |
Total depreciation | -31.77 | - 151.69 |
EBIT | 2 906.26 | 346.13 |
Other financial income | 6.06 | 118.89 |
Other financial expenses | -3.18 | -87.32 |
Pre-tax profit | 2 909.14 | 377.70 |
Income taxes | - 664.33 | -89.48 |
Net earnings | 2 244.81 | 288.21 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 20.00 | 5.00 |
Intangible assets total | 20.00 | 5.00 |
Machinery and equipment | 349.93 | 253.51 |
Tangible assets total | 349.93 | 253.51 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 3 802.34 | 2 486.97 |
Advance payments | 67.16 | |
Inventories total | 3 869.50 | 2 486.97 |
Current trade debtors | 1 666.26 | 2 338.86 |
Current amounts owed by group member comp. | 758.38 | 3 235.20 |
Prepayments and accrued income | 0.61 | |
Current other receivables | 53.53 | |
Short term receivables total | 2 424.63 | 5 628.20 |
Cash and bank deposits | 2 390.05 | 33.45 |
Cash and cash equivalents | 2 390.05 | 33.45 |
Balance sheet total (assets) | 9 054.11 | 8 407.14 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 1 600.00 | |
Retained earnings | -1 600.00 | 644.81 |
Profit of the financial year | 2 244.81 | 288.21 |
Shareholders equity total | 2 284.81 | 973.02 |
Provisions | 45.80 | 29.70 |
Non-current liabilities total | ||
Current loans from credit institutions | 262.66 | |
Advances received | 2 160.19 | 1 282.16 |
Current trade creditors | 3 782.53 | 2 809.52 |
Current owed to group member | 2 258.33 | |
Short-term deferred tax liabilities | 618.53 | 105.58 |
Other non-interest bearing current liabilities | 162.25 | 686.14 |
Current liabilities total | 6 723.50 | 7 404.41 |
Balance sheet total (liabilities) | 9 054.11 | 8 407.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.