HESSELLY, KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25954386
Lyshøj Alle 100, Strandhuse 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 538.11 | 536.51 | 537.07 | 560.88 | 576.80 |
Total depreciation | - 191.62 | - 191.62 | - 191.62 | - 198.37 | - 205.12 |
EBIT | 346.49 | 344.89 | 345.45 | 362.51 | 371.68 |
Other financial income | 43.00 | 58.09 | |||
Other financial expenses | -93.84 | -60.20 | |||
Pre-tax profit | 295.65 | 342.78 | 345.45 | 362.51 | 371.68 |
Income taxes | -64.85 | -75.41 | -76.00 | -79.75 | -81.77 |
Net earnings | 230.79 | 267.37 | 269.45 | 282.76 | 289.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 883.87 | 2 692.25 | 2 500.63 | 2 707.26 | 2 502.14 |
Tangible assets total | 2 883.87 | 2 692.25 | 2 500.63 | 2 707.26 | 2 502.14 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 839.65 | 1 510.21 | 2 035.45 | 968.49 | 1 556.16 |
Prepayments and accrued income | 8.09 | 0.00 | 0.00 | ||
Short term receivables total | 839.65 | 1 510.21 | 2 043.53 | 968.49 | 1 556.16 |
Cash and bank deposits | 798.62 | ||||
Cash and cash equivalents | 798.62 | ||||
Balance sheet total (assets) | 4 522.14 | 4 202.46 | 4 544.16 | 3 675.75 | 4 058.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 300.00 | ||||
Retained earnings | 1 988.67 | 2 219.46 | 2 486.83 | 2 756.28 | 2 739.03 |
Profit of the financial year | 230.79 | 267.37 | 269.45 | 282.76 | 289.91 |
Shareholders equity total | 2 344.46 | 2 611.83 | 2 881.28 | 3 164.04 | 3 453.95 |
Provisions | 258.46 | 266.71 | 276.16 | 343.83 | 350.47 |
Non-current liabilities total | |||||
Current loans from credit institutions | 703.78 | ||||
Current owed to group member | 1 032.94 | 1 141.43 | 1 207.98 | 12.08 | 75.13 |
Other non-interest bearing current liabilities | 182.50 | 182.50 | 178.75 | 155.81 | 178.75 |
Current liabilities total | 1 919.22 | 1 323.93 | 1 386.73 | 167.89 | 253.88 |
Balance sheet total (liabilities) | 4 522.14 | 4 202.46 | 4 544.16 | 3 675.75 | 4 058.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.